Cost Breakdown
Name/Model: Caern (Dune Vulture) PRIME
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (200 pts) 12.5 x 10,000 125,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 229,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 359,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 5,992,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,192,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,392,333.33
Life Support: 50,000 (+) 50,000.00 = 7,442,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,572,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 7,650,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 29,900.00 = 7,680,233.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,725,733.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,725,733.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Active Probe 200,000 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 300,000.00
CASE 2 x 50,000 (+) 100,000.00 = 400,000.00
ECM Suite 200,000 (+) 200,000.00 = 600,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 680,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 760,000.00
ER Small Laser 11,250 (+) 11,250.00 = 771,250.00
ER Small Laser 11,250 (+) 11,250.00 = 782,500.00
ER Small Laser 11,250 (+) 11,250.00 = 793,750.00
ER Small Laser 11,250 (+) 11,250.00 = 805,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,105,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,105,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,105,000.00
LRM 15 175,000 (+) 175,000.00 = 1,280,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,280,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,280,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,725,733.33
Weapons and Equipment Cost: (+) 1,280,000.00 = 9,005,733.33
OmniMech Conversion Cost: (7,725,733.33 + 1,280,000.00) x 0.25 (+) 2,251,433.33 = 11,257,166.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 18,574,325.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,574,325.00
|