Cost Breakdown
Name/Model: Ghost (Vendetta) D
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (207 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo-Composite): 70 x 3,200 x 1 (+) 224,000.00 = 354,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 494,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,027,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,227,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,427,333.33
Life Support: 50,000 (+) 50,000.00 = 8,477,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,617,333.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 8,713,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,745,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,794,533.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,794,533.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Chameleon LPS (IS) 600,000 (+) 600,000.00 = 700,000.00
LRM 20 250,000 (+) 250,000.00 = 950,000.00
LRM 20 250,000 (+) 250,000.00 = 1,200,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,200,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,200,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,200,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 1,200,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] 0 (+) 0.00 = 1,200,000.00
LRM 20 (Ammo 6) [Narc] [Empty Bin] 0 (+) 0.00 = 1,200,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,260,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,320,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,380,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,480,000.00
Null-Signature System (IS) 1,400,000 (+) 1,400,000.00 = 3,880,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,880,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,794,533.33
Weapons and Equipment Cost: (+) 3,880,000.00 = 12,674,533.33
OmniMech Conversion Cost: (8,794,533.33 + 3,880,000.00) x 0.25 (+) 3,168,633.33 = 15,843,166.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 26,933,383.33
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,933,383.00
|