Cost Breakdown
Name/Model: Ghost (Vendetta) B
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (207 pts) 13.0 x 10,000 130,000.00
Internal Structure (Endo-Composite): 70 x 3,200 x 1 (+) 224,000.00 = 354,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 494,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,027,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,227,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,427,333.33
Life Support: 50,000 (+) 50,000.00 = 8,477,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,617,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 8,707,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,739,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,788,533.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,788,533.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Chameleon LPS (IS) 600,000 (+) 600,000.00 = 775,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 855,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 935,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,015,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,095,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,195,000.00
Null-Signature System (IS) 1,400,000 (+) 1,400,000.00 = 3,595,000.00
Supercharger 350 x 10,000 (+) 3,500,000.00 = 7,095,000.00
TAG 50,000 (+) 50,000.00 = 7,145,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 7,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 7,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 7,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 7,625,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 7,625,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 7,625,000.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,788,533.33
Weapons and Equipment Cost: (+) 7,625,000.00 = 16,413,533.33
OmniMech Conversion Cost: (8,788,533.33 + 7,625,000.00) x 0.25 (+) 4,103,383.33 = 20,516,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 34,878,758.33
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,878,758.00
|