Distribution

Name/Model:         Black Watch BKW-OE
Technology:         Inner Sphere (Mixed)
Tonnage:            85
Configuration:      Biped OmniMech

=========================================================================================

Left Arm                        Head                        Right Arm                    
1. Shoulder                     1. Life Support             1. Shoulder                  
2. Upper Arm Actuator           2. Sensors                  2. Upper Arm Actuator        
3.Large Pulse Laser (C)        3. Cockpit                  3. Lower Arm Actuator        
4.Large Pulse Laser (C)        4. C3 Slave               4. Hand Actuator             
5.Large Pulse Laser (C)        5. Sensors                  5.Sword                   
6.Large Pulse Laser (C)        6. Life Support             6.Sword                   
                                                                                        
1.Double Heat Sink (C)                                     1.Sword                   
2.Double Heat Sink (C)                                     2.Sword                   
3.Double Heat Sink (C)                                     3.Sword                   
4.Double Heat Sink (C)                                     4.Sword                   
5. Ferro-Fibrous (C)                                        5. Ferro-Fibrous (C)         
6. Endo Steel (C)                                           6. Endo Steel (C)            
                                                                                         
Left Torso                      Center Torso                Right Torso                  
1.Improved Jump Jet            1. Fusion Engine            1.MRM 40                    
2.Improved Jump Jet            2. Fusion Engine            2.MRM 40                    
3.Improved Jump Jet            3. Fusion Engine            3.MRM 40                    
4.Improved Jump Jet            4. Gyro                     4.MRM 40                    
5.Improved Jump Jet            5. Gyro                     5.MRM 40                    
6.Improved Jump Jet            6. Gyro                     6.MRM 40                    
                                                                                        
1.Improved Jump Jet            1. Gyro                     1.MRM 40                    
2.Improved Jump Jet            2. Fusion Engine            2. MRM Apollo FCS            
3. Endo Steel (C)               3. Fusion Engine            3. MRM 40 (Ammo 6)           
4. Endo Steel (C)               4. Fusion Engine            4.Improved Jump Jet         
5. Endo Steel (C)               5. MRM 40 (Ammo 6)          5.Improved Jump Jet         
6. Ferro-Fibrous (C)            6. Ferro-Fibrous (C)        6. Ferro-Fibrous (C)         
                                                                                         
Left Leg                                                    Right Leg                    
1. Hip                                                      1. Hip                       
2. Upper Leg Actuator                                       2. Upper Leg Actuator        
3. Lower Leg Actuator                                       3. Lower Leg Actuator        
4. Foot Actuator                                            4. Foot Actuator             
5. Endo Steel (C)                                           5. Endo Steel (C)            
6. Ferro-Fibrous (C)                                        6. Ferro-Fibrous (C)         

                 Battle Value Breakdown

Name/Model:         Black Watch BKW-OE
Technology:         Inner Sphere (Mixed)
Tonnage:            85
Configuration:      Biped OmniMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            257 x 2.5 x 1              642.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 130 x 1.5 x 1 x 1   (+)    195.000  =   837.500
  Gyro (Standard):                                  85 x 0.5            (+)     42.500  =   880.000
  Armored Components:                                                                              
       C3 Slave                                                         (+)      5.000  =   885.000
       Sword                                                            (+)     30.000  =   915.000
  Explosive Ammunition:                             1 Critical Space    (-)     15.000  =   900.000
  Defensive Movement Factor:                        +3                  (*)       1.30  = 1,170.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,170.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 24 (Heat Sinks) - 3 (Movement) - 32 (Weapons) = -5                              
  Offensive Equipment:                                                                             
       Large Pulse Laser (C)                                                   265.000             
       Large Pulse Laser (C)                                            (+)    265.000  =   530.000
       MRM 40 w/ Apollo FCS                                             (+)    257.600  =   787.600
       MRM 40 (Ammo 6)                                                  (+)     28.000  =   815.600
       MRM 40 (Ammo 6)                                                  (+)     28.000  =   843.600
       Sword                                                            (+)     17.250  =   860.850
  Total 'Mech Tonnage:                                                  (+)     85.000  =   945.850
  Speed Factor:                                     5 (Run) + 3 (Jump)  (*)      1.370  = 1,295.815
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            1,295.815

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,170.000             
  Offensive Battle Rating:                                              (+)  1,295.815  = 2,465.815
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                2,466

                 Alpha Strike Conversion

Name/Model:         Black Watch BKW-OE
Technology:         Inner Sphere (Mixed)
Tonnage:            85
Configuration:      Biped OmniMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       85 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
                                                                                                                         
  Jumping Movement:              5 (Jump)                                                                      =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                        
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                6"/10"j

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         12 x 2                                                                        =       24
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        3
     Large Pulse Laser            (Clan)                                                         (+)       10  =       13
     Large Pulse Laser            (Clan)                                                         (+)       10  =       23
     MRM 40 w/ Apollo FCS                                                                        (+)       12  =       35
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       24
     Total Heat Output - 4                                                                       (-)       31  =       -7
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -7

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Large Pulse Laser (C)                                                                       (+)    1.100  =    2.200
     MRM 40 w/ Apollo FCS                                                                        (+)    2.400  =    4.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  110.400
     Divided by the maximum heat output - 4                                                      (/)       31  =    3.561
     Rounded up to the nearest tenth                                                                           =      3.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Large Pulse Laser (C)                                                                       (+)    1.100  =    2.200
     MRM 40 w/ Apollo FCS                                                                        (+)    2.400  =    4.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  110.400
     Divided by the maximum heat output - 4                                                      (/)       31  =    3.561
     Rounded up to the nearest tenth                                                                           =      3.6
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         12 x 2                                                                        =       24
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        3
     Large Pulse Laser            (Clan)                                                         (+)       10  =       13
     Large Pulse Laser            (Clan)                                                         (+)       10  =       23
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       24
     Total Heat Output - 4                                                                       (-)       19  =        5
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Large Pulse Laser (C)                                                                       (+)    1.100  =    2.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 257 armor points x 1                                                 257.000  =  257.000
     Armor Factor Conversion                                                                     (/)       30  =    8.567
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 85 ton BattleMech                                    =      7.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  7

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =      ARM
  Unit is equipped with C3 Slave                                                                               =      C3S
  Unit is equipped with CASE                                                                                   =     CASE
  Jumping TMM is 1 greater than Ground TMM                                                                     =    JMPS1
  Unit is equipped with Sword                                                                                  =      MEL
  Unit is equipped as a mobile headquarters                                                                    =     MHQ1
  Unit utilizes modular (Omni) technology                                                                      =     OMNI

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   18.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            7 (Structure) x 1.0 (Other Unit)                                (+)    7.000  =   25.000
     Defense Factor              1 + {[1 (6" Move) + 0.5 (JMPS)] x 0.1}                          (*)    1.150  =   28.750
     Final DIR                   Round to nearest half point                                                   =   29.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                       =    1.750
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =    2.250
     Final DIR                   Defensive Interaction Rating                                    (+)   29.000  =   31.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.500
     Defensive Value                                                                             (+)   31.250  =   49.750
     Agile                       [1 (TMM) + 0.5 (JMPS) - 1] x 4 (Medium)                         (+)    2.000  =   51.750
     C3                          49.75 (Subtotal) x 0.05                                         (+)    2.500  =   54.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                      (+)    1.000  =   55.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     55

                 Cost Breakdown

Name/Model:         Black Watch BKW-OE
Technology:         Inner Sphere (Mixed)
Tonnage:            85
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (257 pts) 13.5 x 20,000                             270,000.00                    
  Internal Structure (Endo Steel): 85 x 1,600 x 1                           (+)        136,000.00  =       406,000.00
  Myomer (Standard):               85 x 2,000                               (+)        170,000.00  =       576,000.00
  Engine (Fusion):                 (5,000 x 255 x 85) / 75                  (+)      1,445,000.00  =     2,021,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     2,921,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     3,121,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     3,171,000.00
  Sensors:                         85 x 2,000                               (+)        170,000.00  =     3,341,000.00
  Heat Sinks (Double):             12 x 6,000                               (+)         72,000.00  =     3,413,000.00
  Arm Actuators:                   85 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         28,050.00  =     3,441,050.00
  Leg Actuators:                   85 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         59,500.00  =     3,500,550.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   3,500,550.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Slave                         (Armored) 250,000 + (1 x 150,000)                   400,000.00                    
  CASE (C)                         2 x 50,000                               (+)        100,000.00  =       500,000.00
  Improved Jump Jets               85 x (5 x 5) x 500                       (+)      1,062,500.00  =     1,562,500.00
  Large Pulse Laser (C)            175,000                                  (+)        175,000.00  =     1,737,500.00
  Large Pulse Laser (C)            175,000                                  (+)        175,000.00  =     1,912,500.00
  MRM 40 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,912,500.00
  MRM 40 (Ammo 6) [Empty Bin]      0                                        (+)              0.00  =     1,912,500.00
  MRM 40 w/ Apollo FCS             350,000 + 125,000                        (+)        475,000.00  =     2,387,500.00
  Sword                            (Armored) 4.5 x 10,000 + (6 x 150,000)   (+)        945,000.00  =     3,332,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         3,332,500.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   3,500,550.00                    
  Weapons and Equipment Cost:                                               (+)      3,332,500.00  =     6,833,050.00
  OmniMech Conversion Cost:        (3,500,550.00 + 3,332,500.00) x 0.25     (+)      1,708,262.50  =     8,541,312.50
  BattleMech Cost Multiplier:      1 + (85 / 100)                           (*)              1.85  =    15,801,428.13
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   15,801,428.00