Cost Breakdown
Name/Model: Black Watch BKW-OD
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
===========================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (257 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 406,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 576,000.00
Engine (Fusion): (5,000 x 255 x 85) / 75 (+) 1,445,000.00 = 2,021,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,921,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,121,000.00
Life Support: 50,000 (+) 50,000.00 = 3,171,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 3,341,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 3,425,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 3,442,000.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 3,501,500.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,501,500.00
===========================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System (C) (Armored) 100,000 + (1 x 150,000) 250,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 250,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 250,000.00
Arrow IV System (C) (Armored) 450,000 + (12 x 150,000) (+) 2,250,000.00 = 2,500,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] (C) 0 (+) 0.00 = 2,500,000.00
Arrow IV System (Ammo 5) [Homing] [Empty Bin] (C) 0 (+) 0.00 = 2,500,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] (C) 0 (+) 0.00 = 2,500,000.00
Arrow IV System (Ammo 5) [Non-Homing] [Empty Bin] (C) 0 (+) 0.00 = 2,500,000.00
C3 Slave (Armored) 250,000 + (1 x 150,000) (+) 400,000.00 = 2,900,000.00
CASE II (C) 175,000 (+) 175,000.00 = 3,075,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 3,086,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 3,097,500.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 3,272,500.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 3,447,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,507,500.00
Medium Pulse Laser (C) 60,000 (+) 60,000.00 = 3,567,500.00
-------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,567,500.00
===========================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,501,500.00
Weapons and Equipment Cost: (+) 3,567,500.00 = 7,069,000.00
OmniMech Conversion Cost: (3,501,500.00 + 3,567,500.00) x 0.25 (+) 1,767,250.00 = 8,836,250.00
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 16,347,062.50
-------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,347,063.00
|