Cost Breakdown
Name/Model: Black Watch BKW-O
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (257 pts) 13.5 x 20,000 270,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 406,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 576,000.00
Engine (Fusion): (5,000 x 255 x 85) / 75 (+) 1,445,000.00 = 2,021,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,921,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,121,000.00
Life Support: 50,000 (+) 50,000.00 = 3,171,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 3,341,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 3,419,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 28,050.00 = 3,447,050.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 3,506,550.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,506,550.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
C3 Computer (Master) 1,500,000 1,500,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 1,600,000.00
ECM Suite (C) (Armored) 200,000 + (1 x 150,000) (+) 350,000.00 = 1,950,000.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 2,250,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,250,000.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 2,250,000.00
Jump Jets (Armored) 85 x (3 x 3) x 200 + (1 x 150,000) (+) 303,000.00 = 2,553,000.00
Large Pulse Laser (C) 175,000 (+) 175,000.00 = 2,728,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,728,000.00
MRM 40 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 2,728,000.00
MRM 40 w/ Apollo FCS 350,000 + 125,000 (+) 475,000.00 = 3,203,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,203,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,506,550.00
Weapons and Equipment Cost: (+) 3,203,000.00 = 6,709,550.00
OmniMech Conversion Cost: (3,506,550.00 + 3,203,000.00) x 0.25 (+) 1,677,387.50 = 8,386,937.50
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 15,515,834.38
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 15,515,834.00
|