Cost Breakdown
Name/Model: Wolverine WVR-OC
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Biped OmniMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (185 pts) 12.0 x 10,000 120,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 208,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 318,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,351,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,251,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,451,333.33
Life Support: 50,000 (+) 50,000.00 = 5,501,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,611,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,677,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 5,688,333.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,726,833.33
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,726,833.33
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
C3 Emergency Master 2,800,000 2,800,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 2,900,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 3,100,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 3,180,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 3,260,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 3,271,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 3,282,500.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 3,293,750.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 3,593,750.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,593,750.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,593,750.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] (C) 0 (+) 0.00 = 3,593,750.00
LRM 10 w/ Artemis IV FCS (C) 100,000 + 100,000 (+) 200,000.00 = 3,793,750.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,793,750.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,726,833.33
Weapons and Equipment Cost: (+) 3,793,750.00 = 9,520,583.33
OmniMech Conversion Cost: (5,726,833.33 + 3,793,750.00) x 0.25 (+) 2,380,145.83 = 11,900,729.17
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 18,446,130.21
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,446,130.00
|