Distribution

Name/Model:         Firestarter FS12-OE-C3
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped OmniMech

========================================================================================

Left Arm                        Head                     Right Arm                      
1. Shoulder                     1. Life Support          1. Shoulder                    
2. Upper Arm Actuator           2. Sensors               2. Upper Arm Actuator          
3.Large Pulse Laser (C)        3. Cockpit               3. Lower Arm Actuator          
4.Large Pulse Laser (C)        4. C3 Slave              4. Hand Actuator               
5. Empty                        5. Sensors               5.Retractable Blade           
6. Empty                        6. Life Support          6.Retractable Blade           
                                                                                       
1. Empty                                                 1.Retractable Blade           
2. Empty                                                 2.Retractable Blade           
3. Empty                                                 3. Empty                       
4. Empty                                                 4. Empty                       
5. Endo Steel (C)                                        5. Endo Steel (C)              
6. Endo Steel (C)                                        6. Endo Steel (C)              
                                                                                        
Left Torso                      Center Torso             Right Torso                    
1. XL Engine                    1. XL Engine             1. XL Engine                   
2. XL Engine                    2. XL Engine             2. XL Engine                   
3. XL Engine                    3. XL Engine             3. XL Engine                   
4. ER Small Laser (C)           4. Gyro                  4. ER Medium Laser (C)         
5. ER Small Laser (C)           5. Gyro                  5. ER Medium Laser (C)         
6. ER Small Laser (C)           6. Gyro                  6. Empty                       
                                                                                        
1. Empty                        1. Gyro                  1. Empty                       
2. Empty                        2. XL Engine             2. Empty                       
3. Jump Jet                     3. XL Engine             3. Jump Jet                    
4. Jump Jet                     4. XL Engine             4. Jump Jet                    
5. Jump Jet                     5. ECM Suite (C)         5. Jump Jet                    
6. Endo Steel (C)               6. Endo Steel (C)        6. Endo Steel (C)              
                                                                                        
Left Leg                                                 Right Leg                      
1. Hip                                                   1. Hip                         
2. Upper Leg Actuator                                    2. Upper Leg Actuator          
3. Lower Leg Actuator                                    3. Lower Leg Actuator          
4. Foot Actuator                                         4. Foot Actuator               
5.Double Heat Sink (C)                                  5.Double Heat Sink (C)        
6.Double Heat Sink (C)                                  6.Double Heat Sink (C)        

                 Battle Value Breakdown

Name/Model:         Firestarter FS12-OE-C3
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped OmniMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             153 x 2.5 x 1              382.500             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.5  (+)     56.250  =   438.750
  Gyro (Standard):                              45 x 0.5            (+)     22.500  =   461.250
  Defensive Equipment:                                                                         
       ECM Suite (C)                                                (+)     61.000  =   522.250
  Defensive Movement Factor:                    +3                  (*)       1.30  =   678.925
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          678.925

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 24 (Heat Sinks) - 6 (Movement) - 26 (Weapons) = -2                          
  Offensive Equipment:                                                                         
       Large Pulse Laser (C)                                               265.000             
       ER Medium Laser (C)                                          (+)    108.000  =   373.000
       ER Medium Laser (C)                                          (+)    108.000  =   481.000
       ER Small Laser (C)                                           (+)     31.000  =   512.000
       ER Small Laser (C)                                           (+)     31.000  =   543.000
       ER Small Laser (C)                       [Inefficient]       (+)     15.500  =   558.500
       Retractable Blade                                            (+)      8.625  =   567.125
  Total 'Mech Tonnage:                                              (+)     45.000  =   612.125
  Speed Factor:                                 9 (Run) + 3 (Jump)  (*)      1.890  = 1,156.916
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,156.916

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 678.925             
  Offensive Battle Rating:                                          (+)  1,156.916  = 1,835.841
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,836

                 Alpha Strike Conversion

Name/Model:         Firestarter FS12-OE-C3
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              6 (Jump)                                                                =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             12"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         12 x 2                                                                  =       24
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        6
     ER Medium Laser              (Clan)                                                   (+)        5  =       11
     ER Medium Laser              (Clan)                                                   (+)        5  =       16
     ER Small Laser               (Clan)                                                   (+)        2  =       18
     ER Small Laser               (Clan)                                                   (+)        2  =       20
     ER Small Laser               (Clan)                                                   (+)        2  =       22
     Large Pulse Laser            (Clan)                                                   (+)       10  =       32
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       24
     Total Heat Output - 4                                                                 (-)       28  =       -4
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -4

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser (C)                                                                    (+)    0.500  =    0.500
     ER Small Laser (C)                                                                    (+)    0.500  =    1.000
     ER Small Laser (C)                                                                    (+)    0.500  =    1.500
     ER Medium Laser (C)                                                                   (+)    0.700  =    2.200
     ER Medium Laser (C)                                                                   (+)    0.700  =    2.900
     Large Pulse Laser (C)                                                                 (+)    1.100  =    4.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =   96.000
     Divided by the maximum heat output - 4                                                (/)       28  =    3.429
     Rounded up to the nearest tenth                                                                     =      3.5
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Small Laser (C)                                                                    (+)    0.500  =    0.500
     ER Small Laser (C)                                                                    (+)    0.500  =    1.000
     ER Small Laser (C)                                                                    (+)    0.500  =    1.500
     ER Medium Laser (C)                                                                   (+)    0.700  =    2.200
     ER Medium Laser (C)                                                                   (+)    0.700  =    2.900
     Large Pulse Laser (C)                                                                 (+)    1.100  =    4.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =   96.000
     Divided by the maximum heat output - 4                                                (/)       28  =    3.429
     Rounded up to the nearest tenth                                                                     =      3.5
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         12 x 2                                                                  =       24
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        6
     Large Pulse Laser            (Clan)                                                   (+)       10  =       16
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       24
     Total Heat Output - 4                                                                 (-)       12  =       12
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               12

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Large Pulse Laser (C)                                                                 (+)    1.100  =    1.100
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.1
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      153 armor points x 1                                           153.000  =  153.000
     Armor Factor Conversion                                                               (/)       30  =    5.100
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 45 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with C3 Slave                                                                         =      C3S
  Unit is equipped with ECM Suite                                                                        =      ECM
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with Retractable Blade                                                                =      MEL
  Unit is equipped as a mobile headquarters                                                              =     MHQ1
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Retractable Blade                                                                =      SAW

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                          =   14.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   15.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   15.000
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   15.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   15.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                (*)    1.200  =   14.400
     Final DIR                   Round to nearest half point                                             =   14.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    2.000
     Final DIR                   Defensive Interaction Rating                              (+)   14.500  =   16.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   15.500
     Defensive Value                                                                       (+)   16.500  =   32.000
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   36.000
     C3                          32 (Subtotal) x 0.05                                      (+)    1.500  =   37.500
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   39.500
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   40.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               41

                 Cost Breakdown

Name/Model:         Firestarter FS12-OE-C3
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (153 pts) 10.0 x 10,000                             100,000.00                    
  Internal Structure (Endo Steel): 45 x 1,600 x 1                           (+)         72,000.00  =       172,000.00
  Myomer (Standard):               45 x 2,000                               (+)         90,000.00  =       262,000.00
  Engine (XL):                     (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     3,502,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     4,402,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     4,602,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     4,652,000.00
  Sensors:                         45 x 2,000                               (+)         90,000.00  =     4,742,000.00
  Heat Sinks (Double):             12 x 6,000                               (+)         72,000.00  =     4,814,000.00
  Arm Actuators:                   45 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         14,850.00  =     4,828,850.00
  Leg Actuators:                   45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     4,860,350.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   4,860,350.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Slave                         250,000                                             250,000.00                    
  ECM Suite (C)                    200,000                                  (+)        200,000.00  =       450,000.00
  ER Medium Laser (C)              80,000                                   (+)         80,000.00  =       530,000.00
  ER Medium Laser (C)              80,000                                   (+)         80,000.00  =       610,000.00
  ER Small Laser (C)               11,250                                   (+)         11,250.00  =       621,250.00
  ER Small Laser (C)               11,250                                   (+)         11,250.00  =       632,500.00
  ER Small Laser (C)               11,250                                   (+)         11,250.00  =       643,750.00
  Jump Jets                        45 x (6 x 6) x 200                       (+)        324,000.00  =       967,750.00
  Large Pulse Laser (C)            175,000                                  (+)        175,000.00  =     1,142,750.00
  Retractable Blade                (3 + 1) x 10,000                         (+)         40,000.00  =     1,182,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,182,750.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   4,860,350.00                    
  Weapons and Equipment Cost:                                               (+)      1,182,750.00  =     6,043,100.00
  OmniMech Conversion Cost:        (4,860,350.00 + 1,182,750.00) x 0.25     (+)      1,510,775.00  =     7,553,875.00
  BattleMech Cost Multiplier:      1 + (45 / 100)                           (*)              1.45  =    10,953,118.75
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,953,119.00