Distribution

Name/Model:         Fenris (Ice Ferret) Z-A
Technology:         Clan
Tonnage:            45
Configuration:      Biped OmniMech

========================================================================================

Left Arm                           Head                    Right Arm                    
1. Shoulder                        1. Life Support         1. Shoulder                  
2. Upper Arm Actuator              2. Sensors              2. Upper Arm Actuator        
3.ProtoMech AC/4                  3. Cockpit              3. Lower Arm Actuator        
4.ProtoMech AC/4                  4. Ferro-Fibrous        4. Hand Actuator             
5.ProtoMech AC/4                  5. Sensors              5. ER Medium Laser           
6. ProtoMech AC/4 (Ammo 20)        6. Life Support         6. ER Medium Laser           
                                                                                        
1. Empty                                                   1. Empty                     
2. Empty                                                   2. Empty                     
3. Empty                                                   3. Empty                     
4. Empty                                                   4. Empty                     
5. Empty                                                   5. Empty                     
6. Ferro-Fibrous                                           6. Ferro-Fibrous             
                                                                                        
Left Torso                         Center Torso            Right Torso                  
1. XL Engine                       1. XL Engine            1. XL Engine                 
2. XL Engine                       2. XL Engine            2. XL Engine                 
3. ER Small Laser                  3. XL Engine            3. Empty                     
4. Empty                           4. Gyro                 4. Empty                     
5. Empty                           5. Gyro                 5. Empty                     
6. Empty                           6. Gyro                 6. Empty                     
                                                                                        
1. Empty                           1. Gyro                 1. Empty                     
2. Empty                           2. XL Engine            2. Empty                     
3. Empty                           3. XL Engine            3. Empty                     
4. Endo Steel                      4. XL Engine            4. Endo Steel                
5. Ferro-Fibrous                   5. Nova CEWS            5. Ferro-Fibrous             
6. Ferro-Fibrous                   6. Endo Steel           6. Ferro-Fibrous             
                                                                                        
Left Leg                                                   Right Leg                    
1. Hip                                                     1. Hip                       
2. Upper Leg Actuator                                      2. Upper Leg Actuator        
3. Lower Leg Actuator                                      3. Lower Leg Actuator        
4. Foot Actuator                                           4. Foot Actuator             
5. Endo Steel                                              5. Endo Steel                
6. Endo Steel                                              6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Fenris (Ice Ferret) Z-A
Technology:         Clan
Tonnage:            45
Configuration:      Biped OmniMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        144 x 2.5 x 1               360.000             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.75  (+)     84.375  =   444.375
  Gyro (Standard):                              45 x 0.5             (+)     22.500  =   466.875
  Defensive Equipment:                                                                          
       Nova CEWS                                                     (+)     68.000  =   534.875
  Defensive Movement Factor:                    +4                   (*)       1.40  =   748.825
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           748.825

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 13 (Weapons) = 15                           
  Offensive Equipment:                                                                          
       ER Medium Laser                                                      108.000             
       ER Medium Laser                                               (+)    108.000  =   216.000
       ProtoMech AC/4                                                (+)     49.000  =   265.000
       ER Small Laser                                                (+)     31.000  =   296.000
       ProtoMech AC/4 (Ammo 20)                                      (+)      6.000  =   302.000
  Total 'Mech Tonnage:                                               (+)     45.000  =   347.000
  Speed Factor:                                 12 (Run) + 0 (Jump)  (*)      1.890  =   655.830
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           655.830

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  748.825             
  Offensive Battle Rating:                                           (+)    655.830  = 1,404.655
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,405

                 Alpha Strike Conversion

Name/Model:         Fenris (Ice Ferret) Z-A
Technology:         Clan
Tonnage:            45
Configuration:      Biped OmniMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               8 (Walk)                                                         =      16"
     Ground Target Movement Modifier at 16" is 3                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       16"

============================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         12 x 2                                                           =       24
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     ER Medium Laser                                                                (+)        5  =        7
     ER Medium Laser                                                                (+)        5  =       12
     ER Small Laser                                                                 (+)        2  =       14
     ProtoMech AC/4                                                                 (+)        1  =       15
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       24
     Total Heat Output - 4                                                          (-)       11  =       13
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        13

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     ProtoMech AC/4                                                                 (+)    0.400  =    0.400
     ER Small Laser                                                                 (+)    0.500  =    0.900
     ER Medium Laser                                                                (+)    0.700  =    1.600
     ER Medium Laser                                                                (+)    0.700  =    2.300
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.3
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            3

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     ProtoMech AC/4                                                                 (+)    0.400  =    0.400
     ER Small Laser                                                                 (+)    0.500  =    0.900
     ER Medium Laser                                                                (+)    0.700  =    1.600
     ER Medium Laser                                                                (+)    0.700  =    2.300
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.3
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           3

============================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         12 x 2                                                           =       24
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       24
     Total Heat Output - 4                                                          (-)       -2  =       26
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        26

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             0

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 144 armor points x 1                                    144.000  =  144.000
     Armor Factor Conversion                                                        (/)       30  =    4.800
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         5

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 45 ton BattleMech                                   =      2.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     2

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                      =     CASE
  Unit is equipped with Nova CEWS                                                                 =      ECM
  Unit is equipped as a mobile headquarters                                                       =     MHQ1
  Unit is equipped with Nova CEWS                                                                 =     NOVA
  Unit utilizes modular (Omni) technology                                                         =     OMNI
  Unit is equipped with Nova CEWS                                                                 =      PRB
  Unit is equipped with Nova CEWS                                                                 =      RCN

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                   =    9.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =   10.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   10.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   10.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                   (+)    2.000  =   12.000
     Defense Factor              1 + {[3 (16" Move)] x 0.25}                        (*)    1.750  =   21.000
     Final DIR                   Round to nearest half point                                      =   21.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             2 (0.25 per 2")                                                  =    2.000
     Final DIR                   Defensive Interaction Rating                       (+)   21.000  =   23.000
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   10.000
     Defensive Value                                                                (+)   23.000  =   33.000
     Agile                       [3 (TMM) - 1] x 3 (Medium)                         (+)    6.000  =   39.000
     C3                          33 (Subtotal) x 0.05                               (+)    1.500  =   40.500
     Force Bonus                 [ECM] Electronic Countermeasures                   (+)    2.000  =   42.500
     Force Bonus                 [MHQ1] Mobile Headquarters                         (+)    1.000  =   43.500
     Force Bonus                 [PRB] Active Probe                                 (+)    1.000  =   44.500
     Force Bonus                 [RCN] Recon                                        (+)    2.000  =   46.500
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        47

                 Cost Breakdown

Name/Model:         Fenris (Ice Ferret) Z-A
Technology:         Clan
Tonnage:            45
Configuration:      Biped OmniMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (144 pts) 7.5 x 20,000                              150,000.00                    
  Internal Structure (Endo Steel):      45 x 1,600 x 1                           (+)         72,000.00  =       222,000.00
  Myomer (Standard):                    45 x 2,000                               (+)         90,000.00  =       312,000.00
  Engine (XL):                          (20,000 x 360 x 45) / 75                 (+)      4,320,000.00  =     4,632,000.00
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =     5,832,000.00
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =     6,032,000.00
  Life Support:                         50,000                                   (+)         50,000.00  =     6,082,000.00
  Sensors:                              45 x 2,000                               (+)         90,000.00  =     6,172,000.00
  Heat Sinks (Double):                  12 x 6,000                               (+)         72,000.00  =     6,244,000.00
  Arm Actuators:                        45 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         14,850.00  =     6,258,850.00
  Leg Actuators:                        45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     6,290,350.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        6,290,350.00

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  CASE                                  1 x 50,000                                           50,000.00                    
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       210,000.00
  ER Small Laser                        11,250                                   (+)         11,250.00  =       221,250.00
  Nova CEWS                             1,100,000                                (+)      1,100,000.00  =     1,321,250.00
  ProtoMech AC/4                        133,000                                  (+)        133,000.00  =     1,454,250.00
  ProtoMech AC/4 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,454,250.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,454,250.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        6,290,350.00                    
  Weapons and Equipment Cost:                                                    (+)      1,454,250.00  =     7,744,600.00
  OmniMech Conversion Cost:             (6,290,350.00 + 1,454,250.00) x 0.25     (+)      1,936,150.00  =     9,680,750.00
  BattleMech Cost Multiplier:           1 + (45 / 100)                           (*)              1.45  =    14,037,087.50
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        14,037,088.00