Cost Breakdown
Name/Model: Night Gyr Z-A
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (220 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 350,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 500,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 6,500,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,400,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,600,000.00
Life Support: 50,000 (+) 50,000.00 = 7,650,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,800,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 7,872,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 7,887,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 7,939,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,939,500.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
CASE II 175,000 (+) 175,000.00 = 225,000.00
CASE II 175,000 (+) 175,000.00 = 400,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 650,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 650,000.00
Improved ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 650,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 650,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 890,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,065,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,240,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,340,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 2,820,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,820,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,820,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,820,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 2,820,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,820,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,939,500.00
Weapons and Equipment Cost: (+) 2,820,000.00 = 10,759,500.00
OmniMech Conversion Cost: (7,939,500.00 + 2,820,000.00) x 0.25 (+) 2,689,875.00 = 13,449,375.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 23,536,406.25
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,536,406.00
|