Cost Breakdown
Name/Model: Avatar AV1-LS
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,888,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,902,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,951,666.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,951,666.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 760,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 760,000.00
ATM 9 (C) 225,000 (+) 225,000.00 = 985,000.00
ATM 9 (C) 225,000 (+) 225,000.00 = 1,210,000.00
ATM 9 (Ammo 7) [Empty Bin] (C) 0 (+) 0.00 = 1,210,000.00
ATM 9 (Ammo 7) [Empty Bin] (C) 0 (+) 0.00 = 1,210,000.00
ATM 9 (Ammo 7) [ER] [Empty Bin] (C) 0 (+) 0.00 = 1,210,000.00
ATM 9 (Ammo 7) [HE] [Empty Bin] (C) 0 (+) 0.00 = 1,210,000.00
CASE 50,000 (+) 50,000.00 = 1,260,000.00
CASE 50,000 (+) 50,000.00 = 1,310,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 1,610,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,710,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 1,810,000.00
Heavy Small Laser (C) 20,000 (+) 20,000.00 = 1,830,000.00
Jump Jets 70 x (4 x 4) x 200 (+) 224,000.00 = 2,054,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,094,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,134,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,134,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,951,666.67
Weapons and Equipment Cost: (+) 2,134,000.00 = 9,085,666.67
OmniMech Conversion Cost: (6,951,666.67 + 2,134,000.00) x 0.25 (+) 2,271,416.67 = 11,357,083.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 19,307,041.67
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,307,042.00
|