Distribution

Name/Model:         Thor (Summoner) Z-D
Technology:         Clan
Tonnage:            70
Configuration:      Biped OmniMech

========================================================================================

Left Arm                           Head                    Right Arm                    
1. Shoulder                        1. Life Support         1. Shoulder                  
2. Upper Arm Actuator              2. Sensors              2. Upper Arm Actuator        
3. ER Large Laser                  3. Cockpit              3. ER Large Laser            
4. ER Medium Laser                 4. Ferro-Fibrous        4. ER Medium Laser           
5.Double Heat Sink                5. Sensors              5.Double Heat Sink          
6.Double Heat Sink                6. Life Support         6.Double Heat Sink          
                                                                                        
1. Empty                                                   1. Empty                     
2. Empty                                                   2. Empty                     
3. Empty                                                   3. Empty                     
4. Empty                                                   4. Empty                     
5. Empty                                                   5. Empty                     
6. Ferro-Fibrous                                           6. Ferro-Fibrous             
                                                                                        
Left Torso                         Center Torso            Right Torso                  
1. XL Engine                       1. XL Engine            1. XL Engine                 
2. XL Engine                       2. XL Engine            2. XL Engine                 
3. AP Gauss Rifle                  3. XL Engine            3.Targeting Computer        
4. AP Gauss Rifle                  4. Gyro                 4.Targeting Computer        
5. AP Gauss Rifle                  5. Gyro                 5.Targeting Computer        
6. AP Gauss Rifle                  6. Gyro                 6.Double Heat Sink          
                                                                                       
1. AP Gauss Rifle (Ammo 40)        1. Gyro                 1.Double Heat Sink          
2. AP Gauss Rifle (Ammo 40)        2. XL Engine            2. Empty                     
3.Double Heat Sink                3. XL Engine            3. Empty                     
4.Double Heat Sink                4. XL Engine            4. Empty                     
5. Ferro-Fibrous                   5. Jump Jet             5. Ferro-Fibrous             
6. Ferro-Fibrous                   6. Nova CEWS            6. Ferro-Fibrous             
                                                                                        
Left Leg                                                   Right Leg                    
1. Hip                                                     1. Hip                       
2. Upper Leg Actuator                                      2. Upper Leg Actuator        
3. Lower Leg Actuator                                      3. Lower Leg Actuator        
4. Foot Actuator                                           4. Foot Actuator             
5. Jump Jet                                                5. Jump Jet                  
6. Jump Jet                                                6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Thor (Summoner) Z-D
Technology:         Clan
Tonnage:            70
Configuration:      Biped OmniMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      182 x 2.5 x 1                455.000             
  Internal Structure (Standard w/ XL Engine): 107 x 1.5 x 1 x 0.75  (+)    120.375  =   575.375
  Gyro (Standard):                            70 x 0.5              (+)     35.000  =   610.375
  Defensive Equipment:                                                                         
       Nova CEWS                                                    (+)     68.000  =   678.375
  Defensive Movement Factor:                  +3                    (*)       1.30  =   881.888
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          881.888

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 36 (Heat Sinks) - 5 (Movement) - 38 (Weapons) = -1                          
  Offensive Equipment:                                                                         
       ER Large Laser                                                      310.000             
       ER Large Laser                                               (+)    310.000  =   620.000
       ER Medium Laser                                              (+)    135.000  =   755.000
       ER Medium Laser                                              (+)    135.000  =   890.000
       AP Gauss Rifle                                               (+)     26.250  =   916.250
       AP Gauss Rifle                                               (+)     26.250  =   942.500
       AP Gauss Rifle                                               (+)     26.250  =   968.750
       AP Gauss Rifle                         [Inefficient]         (+)     13.125  =   981.875
       AP Gauss Rifle (Ammo 40)                                     (+)      3.000  =   984.875
       AP Gauss Rifle (Ammo 40)                                     (+)      3.000  =   987.875
  Total 'Mech Tonnage:                                              (+)     70.000  = 1,057.875
  Speed Factor:                               8 (Run) + 3 (Jump)    (*)      1.760  = 1,861.860
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,861.860

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 881.888             
  Offensive Battle Rating:                                          (+)  1,861.860  = 2,743.748
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,744

                 Alpha Strike Conversion

Name/Model:         Thor (Summoner) Z-D
Technology:         Clan
Tonnage:            70
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
                                                                                                                   
  Jumping Movement:              5 (Jump)                                                                =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             10"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         18 x 2                                                                  =       36
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        5
     AP Gauss Rifle                                                                        (+)        1  =        6
     AP Gauss Rifle                                                                        (+)        1  =        7
     AP Gauss Rifle                                                                        (+)        1  =        8
     AP Gauss Rifle                                                                        (+)        1  =        9
     ER Large Laser                                                                        (+)       12  =       21
     ER Large Laser                                                                        (+)       12  =       33
     ER Medium Laser                                                                       (+)        5  =       38
     ER Medium Laser                                                                       (+)        5  =       43
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       36
     Total Heat Output - 4                                                                 (-)       39  =       -3
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -3

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    0.330
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    0.660
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    0.990
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    1.320
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    2.090
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    2.860
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    3.960
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    5.060
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       36  =  182.160
     Divided by the maximum heat output - 4                                                (/)       39  =    4.671
     Rounded up to the nearest tenth                                                                     =      4.7
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    0.330
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    0.660
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    0.990
     AP Gauss Rifle              [Targeting Computer]                                      (+)    0.330  =    1.320
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    2.090
     ER Medium Laser             [Targeting Computer]                                      (+)    0.770  =    2.860
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    3.960
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    5.060
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       36  =  182.160
     Divided by the maximum heat output - 4                                                (/)       39  =    4.671
     Rounded up to the nearest tenth                                                                     =      4.7
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         18 x 2                                                                  =       36
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        5
     ER Large Laser                                                                        (+)       12  =       17
     ER Large Laser                                                                        (+)       12  =       29
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       36
     Total Heat Output - 4                                                                 (-)       25  =       11
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               11

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    1.100
     ER Large Laser              [Targeting Computer]                                      (+)    1.100  =    2.200
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      2.2
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    3

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                           182.000  =  182.000
     Armor Factor Conversion                                                               (/)       30  =    6.067
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 70 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Nova CEWS                                                                        =      ECM
  Unit is equipped as a mobile headquarters                                                              =     MHQ1
  Unit is equipped with Nova CEWS                                                                        =     NOVA
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Nova CEWS                                                                        =      PRB
  Unit is equipped with Nova CEWS                                                                        =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                          =   18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   19.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   20.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   20.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   16.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   19.200
     Final DIR                   Round to nearest half point                                             =   19.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                 =    1.750
     Final DIR                   Defensive Interaction Rating                              (+)   19.000  =   20.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   20.500
     Defensive Value                                                                       (+)   20.750  =   41.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                (+)    5.000  =   46.250
     C3                          41.25 (Subtotal) x 0.05                                   (+)    2.000  =   48.250
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   50.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   51.250
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   52.250
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   54.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               54

                 Cost Breakdown

Name/Model:         Thor (Summoner) Z-D
Technology:         Clan
Tonnage:            70
Configuration:      Biped OmniMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Standard):        70 x 400 x 1                             (+)         28,000.00  =       218,000.00
  Myomer (Standard):                    70 x 2,000                               (+)        140,000.00  =       358,000.00
  Engine (XL):                          (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,891,333.33
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =     8,091,333.33
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =     8,291,333.33
  Life Support:                         50,000                                   (+)         50,000.00  =     8,341,333.33
  Sensors:                              70 x 2,000                               (+)        140,000.00  =     8,481,333.33
  Heat Sinks (Double):                  18 x 6,000                               (+)        108,000.00  =     8,589,333.33
  Arm Actuators:                        70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     8,603,333.33
  Leg Actuators:                        70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,652,333.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        8,652,333.33

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  AP Gauss Rifle                        10,000                                               10,000.00                    
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        20,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        30,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        40,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]  0                                        (+)              0.00  =        40,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]  0                                        (+)              0.00  =        40,000.00
  CASE                                  1 x 50,000                               (+)         50,000.00  =        90,000.00
  ER Large Laser                        200,000                                  (+)        200,000.00  =       290,000.00
  ER Large Laser                        200,000                                  (+)        200,000.00  =       490,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       570,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       650,000.00
  Jump Jets                             70 x (5 x 5) x 200                       (+)        350,000.00  =     1,000,000.00
  Nova CEWS                             1,100,000                                (+)      1,100,000.00  =     2,100,000.00
  Targeting Computer                    3 x 10,000                               (+)         30,000.00  =     2,130,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              2,130,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        8,652,333.33                    
  Weapons and Equipment Cost:                                                    (+)      2,130,000.00  =    10,782,333.33
  OmniMech Conversion Cost:             (8,652,333.33 + 2,130,000.00) x 0.25     (+)      2,695,583.33  =    13,477,916.67
  BattleMech Cost Multiplier:           1 + (70 / 100)                           (*)              1.70  =    22,912,458.33
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        22,912,458.00