Cost Breakdown
Name/Model: Naga II Alt Config N
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 218,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 378,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 8,911,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,111,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,311,333.33
Life Support: 50,000 (+) 50,000.00 = 10,361,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,521,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 10,593,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 36,800.00 = 10,630,133.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,686,133.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,686,133.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Jump Jets 80 x (5 x 5) x 200 (+) 400,000.00 = 575,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 575,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 575,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 575,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 575,000.00
LRM 15 w/ Artemis V FCS 175,000 + 250,000 (+) 425,000.00 = 1,000,000.00
LRM 15 w/ Artemis V FCS 175,000 + 250,000 (+) 425,000.00 = 1,425,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,485,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,545,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,605,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,665,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,725,000.00
Targeting Computer 2 x 10,000 (+) 20,000.00 = 1,745,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,745,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,686,133.33
Weapons and Equipment Cost: (+) 1,745,000.00 = 12,431,133.33
OmniMech Conversion Cost: (10,686,133.33 + 1,745,000.00) x 0.25 (+) 3,107,783.33 = 15,538,916.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 27,970,050.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,970,050.00
|