Distribution

Name/Model:         Spirit Walker Z C
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

====================================================================================================

Left Arm                               Head                   Right Arm                             
1. Shoulder                            1. Life Support        1. Shoulder                           
2. Upper Arm Actuator                  2. Sensors             2. Upper Arm Actuator                 
3.Large Pulse Laser                   3. Cockpit             3. Lower Arm Actuator                 
4.Large Pulse Laser                   4. Nova CEWS           4. Hand Actuator                      
5.Double Heat Sink                    5. Sensors             5. ER Large Laser                     
6.Double Heat Sink                    6. Life Support        6.Retractable Blade                  
                                                                                                   
1.Double Heat Sink                                           1.Retractable Blade                  
2.Double Heat Sink                                           2.Retractable Blade                  
3. Empty                                                      3.Retractable Blade                  
4. Empty                                                      4.Retractable Blade                  
5. Ferro-Lamellor                                             5. Ferro-Lamellor                     
6. Ferro-Lamellor                                             6. Ferro-Lamellor                     
                                                                                                    
Left Torso                             Center Torso           Right Torso                           
1. XL Engine                           1. XL Engine           1. XL Engine                          
2. XL Engine                           2. XL Engine           2. XL Engine                          
3.Improved Heavy Medium Laser         3. XL Engine           3.Improved Heavy Medium Laser        
4.Improved Heavy Medium Laser         4. Gyro                4.Improved Heavy Medium Laser        
5.Improved Heavy Medium Laser         5. Gyro                5.Improved Heavy Medium Laser        
6.Improved Heavy Medium Laser         6. Gyro                6.Improved Heavy Medium Laser        
                                                                                                    
1.Bloodhound Active Probe (IS)        1. Gyro                1.Double Heat Sink                   
2.Bloodhound Active Probe (IS)        2. XL Engine           2.Double Heat Sink                   
3.Bloodhound Active Probe (IS)        3. XL Engine           3.Double Heat Sink                   
4. Empty                               4. XL Engine           4.Double Heat Sink                   
5. Ferro-Lamellor                      5. Supercharger        5. Ferro-Lamellor                     
6. Ferro-Lamellor                      6. Light TAG           6. Ferro-Lamellor                     
                                                                                                    
Left Leg                                                      Right Leg                             
1. Hip                                                        1. Hip                                
2. Upper Leg Actuator                                         2. Upper Leg Actuator                 
3. Lower Leg Actuator                                         3. Lower Leg Actuator                 
4. Foot Actuator                                              4. Foot Actuator                      
5. Ferro-Lamellor                                             5. Ferro-Lamellor                     
6. Ferro-Lamellor                                             6. Ferro-Lamellor                     

                 Battle Value Breakdown

Name/Model:         Spirit Walker Z C
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       217 x 2.5 x 1.2              651.000             
  Internal Structure (Reinforced w/ XL Engine): 114 x 1.5 x 2 x 0.75  (+)    256.500  =   907.500
  Gyro (Standard):                              75 x 0.5              (+)     37.500  =   945.000
  Defensive Equipment:                                                                           
       Bloodhound Active Probe (IS)                                   (+)     25.000  =   970.000
       Nova CEWS                                                      (+)     68.000  = 1,038.000
  Defensive Movement Factor:                    +3                    (*)       1.30  = 1,349.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,349.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 50 (Weapons) = -14                           
  Offensive Equipment:                                                                           
       Large Pulse Laser                                                     265.000             
       ER Large Laser                                                 (+)    248.000  =   513.000
       Improved Heavy Medium Laser                                    (+)     93.000  =   606.000
       Improved Heavy Medium Laser                                    (+)     93.000  =   699.000
       Improved Heavy Medium Laser              [Inefficient]         (+)     46.500  =   745.500
       Improved Heavy Medium Laser              [Inefficient]         (+)     46.500  =   792.000
       Retractable Blade                                              (+)     13.800  =   805.800
  Total 'Mech Tonnage:                                                (+)     75.000  =   880.800
  Speed Factor:                                 8 (Run) + 0 (Jump)    (*)      1.370  = 1,206.696
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,206.696

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,349.400             
  Offensive Battle Rating:                                            (+)  1,206.696  = 2,556.096
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,556

                 Alpha Strike Conversion

Name/Model:         Spirit Walker Z C
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

====================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------
  Ground Units:                   BattleMech                                                              =       BM
--------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                  BM

====================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------
  Tonnage:                        75 (greater than or equal to 60 and less than 80)                       =        3
--------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                           3

====================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------
  Ground Movement:                4 (Walk)                                                                =       8"
     Equipped with a Supercharger                                                           (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                    
--------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               10"

====================================================================================================================
Determine Short/Medium Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                            
     Heat Sinks (Double)          16 x 2                                                                  =       32
                                                                                                                    
  Total Heat Output:                                                                                                
     Movement                                                                                             =        2
     ER Large Laser                                                                         (+)       12  =       14
     Improved Heavy Medium Laser                                                            (+)        7  =       21
     Improved Heavy Medium Laser                                                            (+)        7  =       28
     Improved Heavy Medium Laser                                                            (+)        7  =       35
     Improved Heavy Medium Laser                                                            (+)        7  =       42
     Large Pulse Laser                                                                      (+)       10  =       52
                                                                                                                    
  Heat Efficiency:                                                                                                  
     Heat Dissipation Rate                                                                                =       32
     Total Heat Output - 4                                                                  (-)       48  =      -16
--------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -16

====================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =    0.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    1.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    2.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    3.000
     ER Large Laser                                                                         (+)    1.000  =    4.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    5.000
     Large Pulse Laser                                                                      (+)    1.100  =    6.100
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       32  =  195.200
     Divided by the maximum heat output - 4                                                 (/)       48  =    4.067
     Rounded up to the nearest tenth                                                                      =      4.1
--------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                    5

====================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =    0.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    1.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    2.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    3.000
     ER Large Laser                                                                         (+)    1.000  =    4.000
     Improved Heavy Medium Laser                                                            (+)    1.000  =    5.000
     Large Pulse Laser                                                                      (+)    1.100  =    6.100
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       32  =  195.200
     Divided by the maximum heat output - 4                                                 (/)       48  =    4.067
     Rounded up to the nearest tenth                                                                      =      4.1
     Unit receives Overheat (OV) value of 2                                                                         
--------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                   5

====================================================================================================================
Determine Long Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                            
     Heat Sinks (Double)          16 x 2                                                                  =       32
                                                                                                                    
  Total Heat Output:                                                                                                
     Movement                                                                                             =        2
     ER Large Laser                                                                         (+)       12  =       14
     Large Pulse Laser                                                                      (+)       10  =       24
                                                                                                                    
  Heat Efficiency:                                                                                                  
     Heat Dissipation Rate                                                                                =       32
     Total Heat Output - 4                                                                  (-)       20  =       12
--------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                12

====================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =    0.000
     ER Large Laser                                                                         (+)    1.000  =    1.000
     Large Pulse Laser                                                                      (+)    1.100  =    2.100
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                      =      2.1
--------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                     3

====================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                 217 armor points x 1.2                                         260.400  =  260.400
     Armor Factor Conversion                                                                (/)       30  =    8.680
--------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                 9

====================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------
  Engine:                         Clan XL on a 75 ton BattleMech                                          =      4.0
  Structure:                      Reinforced                                                (*)        2  =      8.0
--------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                             8

====================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Bloodhound Active Probe                                                           =       BH
  Unit is equipped with CASE                                                                              =     CASE
  Unit is equipped with Ferro-Lamellor armor                                                              =       CR
  Unit is equipped with Nova CEWS                                                                         =      ECM
  Unit is equipped with Light TAG                                                                         =     LTAG
  Unit is equipped with Retractable Blade                                                                 =      MEL
  Unit is equipped as a mobile headquarters                                                               =     MHQ1
  Unit is equipped with Nova CEWS                                                                         =     NOVA
  Unit utilizes modular (Omni) technology                                                                 =     OMNI
  Unit is equipped with Nova CEWS                                                                         =      PRB
  Unit is equipped with Bloodhound Active Probe                                                           =      RCN
  Unit is equipped with Retractable Blade                                                                 =      SAW

====================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                           
     Attack Damage Factor         5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                          =   18.000
     Unit Size Factor             3 (Weight/Size Class) / 2                                 (+)    1.500  =   19.500
     Overheat Factor              1 (Base OV) + 0.5 (0.5 per OV > 1)                        (+)    1.500  =   21.000
     Special Ability Factor       [LTAG] Light TAG                                          (+)    0.250  =   21.250
     Special Ability Factor       [MEL] Melee Weapon                                        (+)    0.500  =   21.750
     Blanket Offensive Modifier   1 (Base)                                                  (*)    1.000  =   21.750
                                                                                                                    
  Defensive Interaction Rating:                                                                                     
     Armor Factor                 9 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   18.000
     Structure Factor             8 (Structure) x 1.0 (Other Unit)                          (+)    8.000  =   26.000
     Defense Factor               1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   31.200
     Final DIR                    Round to nearest half point                                             =   31.000
                                                                                                                    
  Unit's Defensive Value:                                                                                           
     Movement Factor              1.25 (0.25 per 2")                                                      =    1.250
     Special Ability Factor       [CR] Critical-Resistant                                   (+)    0.250  =    1.500
     Final DIR                    Defensive Interaction Rating                              (+)   31.000  =   32.500
                                                                                                                    
  Unit's Final Point Value:                                                                                         
     Offensive Value                                                                                      =   21.750
     Defensive Value                                                                        (+)   32.500  =   54.250
     Agile                        [2 (TMM) - 1] x 5 (Medium)                                (+)    5.000  =   59.250
     C3                           54.25 (Subtotal) x 0.05                                   (+)    2.500  =   61.750
     Force Bonus                  [BH] Bloodhound Active Probe                              (+)    2.000  =   63.750
     Force Bonus                  [ECM] Electronic Countermeasures                          (+)    2.000  =   65.750
     Force Bonus                  [MHQ1] Mobile Headquarters                                (+)    1.000  =   66.750
     Force Bonus                  [PRB] Active Probe                                        (+)    1.000  =   67.750
     Force Bonus                  [RCN] Recon                                               (+)    2.000  =   69.750
--------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                70

                 Cost Breakdown

Name/Model:         Spirit Walker Z C
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):          (217 pts) 15.5 x 35,000                             542,500.00                    
  Internal Structure (Reinforced): 75 x 6,400 x 1                           (+)        480,000.00  =     1,022,500.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =     1,172,500.00
  Engine (XL):                     (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     7,172,500.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     8,072,500.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     8,272,500.00
  Life Support:                    50,000                                   (+)         50,000.00  =     8,322,500.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     8,472,500.00
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     8,568,500.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         24,750.00  =     8,593,250.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     8,645,750.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   8,645,750.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Bloodhound Active Probe (IS)     500,000                                             500,000.00                    
  CASE                             2 x 50,000                               (+)        100,000.00  =       600,000.00
  ER Large Laser                   200,000                                  (+)        200,000.00  =       800,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =       950,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,100,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,250,000.00
  Improved Heavy Medium Laser      150,000                                  (+)        150,000.00  =     1,400,000.00
  Large Pulse Laser                175,000                                  (+)        175,000.00  =     1,575,000.00
  Light TAG                        40,000                                   (+)         40,000.00  =     1,615,000.00
  Nova CEWS                        1,100,000                                (+)      1,100,000.00  =     2,715,000.00
  Retractable Blade                (4.5 + 1) x 10,000                       (+)         55,000.00  =     2,770,000.00
  Supercharger                     300 x 10,000                             (+)      3,000,000.00  =     5,770,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         5,770,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   8,645,750.00                    
  Weapons and Equipment Cost:                                               (+)      5,770,000.00  =    14,415,750.00
  OmniMech Conversion Cost:        (8,645,750.00 + 5,770,000.00) x 0.25     (+)      3,603,937.50  =    18,019,687.50
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    31,534,453.13
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   31,534,453.00