Distribution

Name/Model:         Spirit Walker Z B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

============================================================================================

Left Arm                             Head                   Right Arm                       
1. Shoulder                          1. Life Support        1. Shoulder                     
2. Upper Arm Actuator                2. Sensors             2. Upper Arm Actuator           
3. Lower Arm Actuator                3. Cockpit             3.Rotary AC/5                  
4. Hand Actuator                     4. Nova CEWS           4.Rotary AC/5                  
5.Improved Heavy Large Laser        5. Sensors             5.Rotary AC/5                  
6.Improved Heavy Large Laser        6. Life Support        6.Rotary AC/5                  
                                                                                          
1.Improved Heavy Large Laser                               1.Rotary AC/5                  
2. Empty                                                    2.Rotary AC/5                  
3. Empty                                                    3.Rotary AC/5                  
4. Empty                                                    4.Rotary AC/5                  
5. Ferro-Lamellor                                           5. Ferro-Lamellor               
6. Ferro-Lamellor                                           6. Ferro-Lamellor               
                                                                                            
Left Torso                           Center Torso           Right Torso                     
1. XL Engine                         1. XL Engine           1. XL Engine                    
2. XL Engine                         2. XL Engine           2. XL Engine                    
3. Medium Pulse Laser                3. XL Engine           3. Medium Pulse Laser           
4. Medium Pulse Laser                4. Gyro                4. Medium Pulse Laser           
5. Empty                             5. Gyro                5. Rotary AC/5 (Ammo 20)        
6. Empty                             6. Gyro                6. Rotary AC/5 (Ammo 20)        
                                                                                            
1. Empty                             1. Gyro                1. Rotary AC/5 (Ammo 20)        
2. Empty                             2. XL Engine           2. CASE II                      
3. Empty                             3. XL Engine           3. Empty                        
4. Empty                             4. XL Engine           4. Empty                        
5. Ferro-Lamellor                    5. Empty               5. Ferro-Lamellor               
6. Ferro-Lamellor                    6. Empty               6. Ferro-Lamellor               
                                                                                            
Left Leg                                                    Right Leg                       
1. Hip                                                      1. Hip                          
2. Upper Leg Actuator                                       2. Upper Leg Actuator           
3. Lower Leg Actuator                                       3. Lower Leg Actuator           
4. Foot Actuator                                            4. Foot Actuator                
5. Ferro-Lamellor                                           5. Ferro-Lamellor               
6. Ferro-Lamellor                                           6. Ferro-Lamellor               

                 Battle Value Breakdown

Name/Model:         Spirit Walker Z B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       217 x 2.5 x 1.2              651.000             
  Internal Structure (Reinforced w/ XL Engine): 114 x 1.5 x 2 x 0.75  (+)    256.500  =   907.500
  Gyro (Standard):                              75 x 0.5              (+)     37.500  =   945.000
  Defensive Equipment:                                                                           
       Nova CEWS                                                      (+)     68.000  = 1,013.000
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,215.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,215.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -12                           
  Offensive Equipment:                                                                           
       Rotary AC/5                                                           345.000             
       Improved Heavy Large Laser                                     (+)    296.000  =   641.000
       Medium Pulse Laser                                             (+)    111.000  =   752.000
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  =   807.500
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  =   863.000
       Medium Pulse Laser                       [Inefficient]         (+)     55.500  =   918.500
       Rotary AC/5 (Ammo 20)                                          (+)     43.000  =   961.500
       Rotary AC/5 (Ammo 20)                                          (+)     43.000  = 1,004.500
       Rotary AC/5 (Ammo 20)                                          (+)     43.000  = 1,047.500
  Total 'Mech Tonnage:                                                (+)     75.000  = 1,122.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,257.200
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,257.200

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,215.600             
  Offensive Battle Rating:                                            (+)  1,257.200  = 2,472.800
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,473

                 Alpha Strike Conversion

Name/Model:         Spirit Walker Z B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         12 x 2                                                                  =       24
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     Improved Heavy Large Laser                                                            (+)       18  =       20
     Medium Pulse Laser                                                                    (+)        4  =       24
     Medium Pulse Laser                                                                    (+)        4  =       28
     Medium Pulse Laser                                                                    (+)        4  =       32
     Medium Pulse Laser                                                                    (+)        4  =       36
     Rotary AC/5                                                                           (+)        6  =       42
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       24
     Total Heat Output - 4                                                                 (-)       38  =      -14
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                            -14

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.770  =    0.770
     Medium Pulse Laser                                                                    (+)    0.770  =    1.540
     Medium Pulse Laser                                                                    (+)    0.770  =    2.310
     Medium Pulse Laser                                                                    (+)    0.770  =    3.080
     Improved Heavy Large Laser                                                            (+)    1.600  =    4.680
     Rotary AC/5                                                                           (+)    2.000  =    6.680
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =  160.320
     Divided by the maximum heat output - 4                                                (/)       38  =    4.219
     Rounded up to the nearest tenth                                                                     =      4.3
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.770  =    0.770
     Medium Pulse Laser                                                                    (+)    0.770  =    1.540
     Medium Pulse Laser                                                                    (+)    0.770  =    2.310
     Medium Pulse Laser                                                                    (+)    0.770  =    3.080
     Improved Heavy Large Laser                                                            (+)    1.600  =    4.680
     Rotary AC/5                                                                           (+)    2.000  =    6.680
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =  160.320
     Divided by the maximum heat output - 4                                                (/)       38  =    4.219
     Rounded up to the nearest tenth                                                                     =      4.3
     Unit receives Overheat (OV) value of 2                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         12 x 2                                                                  =       24
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     Rotary AC/5                                                                           (+)        6  =        8
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       24
     Total Heat Output - 4                                                                 (-)        4  =       20
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               20

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Rotary AC/5                                                                           (+)    2.000  =    2.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                217 armor points x 1.2                                         260.400  =  260.400
     Armor Factor Conversion                                                               (/)       30  =    8.680
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                9

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                          =      4.0
  Structure:                     Reinforced                                                (*)        2  =      8.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            8

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                          =   CASEII
  Unit is equipped with Ferro-Lamellor armor                                                             =       CR
  Unit is equipped with Nova CEWS                                                                        =      ECM
  Unit is equipped as a mobile headquarters                                                              =     MHQ1
  Unit is equipped with Nova CEWS                                                                        =     NOVA
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Nova CEWS                                                                        =      PRB
  Unit is equipped with Nova CEWS                                                                        =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 2 (Long)                          =   17.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   18.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                        (+)    1.500  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   20.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                          (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                             =   28.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Special Ability Factor      [CR] Critical-Resistant                                   (+)    0.250  =    1.250
     Final DIR                   Defensive Interaction Rating                              (+)   28.500  =   29.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   20.000
     Defensive Value                                                                       (+)   29.750  =   49.750
     C3                          49.75 (Subtotal) x 0.05                                   (+)    2.500  =   52.250
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   54.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   55.250
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   56.250
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   58.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               58

                 Cost Breakdown

Name/Model:         Spirit Walker Z B
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):            (217 pts) 15.5 x 35,000                             542,500.00                    
  Internal Structure (Reinforced):   75 x 6,400 x 1                           (+)        480,000.00  =     1,022,500.00
  Myomer (Standard):                 75 x 2,000                               (+)        150,000.00  =     1,172,500.00
  Engine (XL):                       (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     7,172,500.00
  Gyro (Standard):                   3.0 x 300,000                            (+)        900,000.00  =     8,072,500.00
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     8,272,500.00
  Life Support:                      50,000                                   (+)         50,000.00  =     8,322,500.00
  Sensors:                           75 x 2,000                               (+)        150,000.00  =     8,472,500.00
  Heat Sinks (Double):               12 x 6,000                               (+)         72,000.00  =     8,544,500.00
  Arm Actuators:                     75 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         24,750.00  =     8,569,250.00
  Leg Actuators:                     75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     8,621,750.00
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     8,621,750.00

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE                               1 x 50,000                                           50,000.00                    
  CASE II                            175,000                                  (+)        175,000.00  =       225,000.00
  Improved Heavy Large Laser         350,000                                  (+)        350,000.00  =       575,000.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       635,000.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       695,000.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       755,000.00
  Medium Pulse Laser                 60,000                                   (+)         60,000.00  =       815,000.00
  Nova CEWS                          1,100,000                                (+)      1,100,000.00  =     1,915,000.00
  Rotary AC/5                        275,000                                  (+)        275,000.00  =     2,190,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     2,190,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     2,190,000.00
  Rotary AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     2,190,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           2,190,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     8,621,750.00                    
  Weapons and Equipment Cost:                                                 (+)      2,190,000.00  =    10,811,750.00
  OmniMech Conversion Cost:          (8,621,750.00 + 2,190,000.00) x 0.25     (+)      2,702,937.50  =    13,514,687.50
  BattleMech Cost Multiplier:        1 + (75 / 100)                           (*)              1.75  =    23,650,703.13
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     23,650,703.00