Cost Breakdown
Name/Model: Naga II Alt Config L
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 218,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 378,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 8,911,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,111,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,311,333.33
Life Support: 50,000 (+) 50,000.00 = 10,361,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,521,333.33
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 10,593,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 10,609,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,665,333.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,665,333.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
ER Large Laser 200,000 (+) 200,000.00 = 500,000.00
ER Small Laser 11,250 (+) 11,250.00 = 511,250.00
LB 5-X AC 250,000 (+) 250,000.00 = 761,250.00
LB 5-X AC 250,000 (+) 250,000.00 = 1,011,250.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 1,011,250.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 1,011,250.00
LRM 10 100,000 (+) 100,000.00 = 1,111,250.00
LRM 10 100,000 (+) 100,000.00 = 1,211,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,211,250.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,211,250.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,211,250.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,665,333.33
Weapons and Equipment Cost: (+) 1,211,250.00 = 11,876,583.33
OmniMech Conversion Cost: (10,665,333.33 + 1,211,250.00) x 0.25 (+) 2,969,145.83 = 14,845,729.17
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 26,722,312.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,722,313.00
|