Cost Breakdown
Name/Model: Cauldron-Born (Ebon Jaguar) Z-C
Technology: Clan
Tonnage: 65
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 65 x 1,600 x 1 (+) 104,000.00 = 294,000.00
Myomer (Standard): 65 x 2,000 (+) 130,000.00 = 424,000.00
Engine (XL): (20,000 x 325 x 65) / 75 (+) 5,633,333.33 = 6,057,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,257,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,457,333.33
Life Support: 50,000 (+) 50,000.00 = 7,507,333.33
Sensors: 65 x 2,000 (+) 130,000.00 = 7,637,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 7,721,333.33
Arm Actuators: 65 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 13,000.00 = 7,734,333.33
Leg Actuators: 65 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 45,500.00 = 7,779,833.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,779,833.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 510,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 760,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 1,010,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 1,010,000.00
Improved ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 1,010,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 1,010,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,010,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,010,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,010,000.00
LRM 15 (Ammo 8) [Artemis V] [Empty Bin] 0 (+) 0.00 = 1,010,000.00
LRM 15 w/ Artemis V FCS 175,000 + 250,000 (+) 425,000.00 = 1,435,000.00
LRM 15 w/ Artemis V FCS 175,000 + 250,000 (+) 425,000.00 = 1,860,000.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 1,872,500.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,972,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,972,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,779,833.33
Weapons and Equipment Cost: (+) 2,972,500.00 = 10,752,333.33
OmniMech Conversion Cost: (7,779,833.33 + 2,972,500.00) x 0.25 (+) 2,688,083.33 = 13,440,416.67
BattleMech Cost Multiplier: 1 + (65 / 100) (*) 1.65 = 22,176,687.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,176,688.00
|