Cost Breakdown
Name/Model: Merc Gunsmith Elisa CH11-Elisa (Cinderella)
Technology: Inner Sphere (Mixed)
Tonnage: 25
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (88 pts) 5.5 x 15,000 82,500.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 122,500.00
Myomer (Standard): 25 x 2,000 (+) 50,000.00 = 172,500.00
Engine (XL): (20,000 x 200 x 25) / 75 (+) 1,333,333.33 = 1,505,833.33
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 2,255,833.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,455,833.33
Life Support: 50,000 (+) 50,000.00 = 2,505,833.33
Sensors: 25 x 2,000 (+) 50,000.00 = 2,555,833.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,615,833.33
Arm Actuators: 25 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 7,500.00 = 2,623,333.33
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 2,640,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,640,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER Medium Pulse Laser (C) 150,000 150,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 300,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 450,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 600,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 825,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 825,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,640,833.33
Weapons and Equipment Cost: (+) 825,000.00 = 3,465,833.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 4,332,291.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,332,292.00
|