Cost Breakdown
Name/Model: Tenshi TN-10-H
Technology: Inner Sphere
Tonnage: 95
Configuration: Biped OmniMech
=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 8,412,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 8,431,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,497,500.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,497,500.00
=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
Improved Heavy Gauss Rifle 700,000 (+) 700,000.00 = 875,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 875,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 875,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 875,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 875,000.00
Improved Heavy Gauss Rifle (Ammo 4) [Empty Bin] 0 (+) 0.00 = 875,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 985,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,095,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 1,205,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,205,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,205,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,205,000.00
MRM 30 w/ Apollo FCS 225,000 + 125,000 (+) 350,000.00 = 1,555,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,555,000.00
=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,497,500.00
Weapons and Equipment Cost: (+) 1,555,000.00 = 10,052,500.00
OmniMech Conversion Cost: (8,497,500.00 + 1,555,000.00) x 0.25 (+) 2,513,125.00 = 12,565,625.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 24,502,968.75
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,502,969.00
|