Cost Breakdown
Name/Model: Daoshen DAO-4O
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Biped OmniMech
============================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------
Armor (Anti-Penetrative Ablation): (492 pts) 41.0 x 15,000 615,000.00
Internal Structure (Endo Steel): 200 x 16,000 x 1 (+) 3,200,000.00 = 3,815,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 6,215,000.00
Engine (XL): (20,000 x 400 x 200) / 75 (+) 21,333,333.33 = 27,548,333.33
Gyro (Superheavy): 8.0 x 500,000 (+) 4,000,000.00 = 31,548,333.33
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 31,848,333.33
Life Support: 50,000 (+) 50,000.00 = 31,898,333.33
Sensors: 200 x 2,000 (+) 400,000.00 = 32,298,333.33
Heat Sinks (Double): 19 x 6,000 (+) 114,000.00 = 32,412,333.33
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 2 x 2) + (80 x 2 x 2)) (+) 184,000.00 = 32,596,333.33
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 32,876,333.33
--------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 32,876,333.33
============================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
C3 Boosted Master 3,000,000 (+) 3,000,000.00 = 3,750,000.00
Extended LRM 15 350,000 (+) 350,000.00 = 4,100,000.00
Extended LRM 15 350,000 (+) 350,000.00 = 4,450,000.00
Extended LRM 15 350,000 (+) 350,000.00 = 4,800,000.00
Extended LRM 15 350,000 (+) 350,000.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Extended LRM 15 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 5,150,000.00
Large X-Pulse Laser 275,000 (+) 275,000.00 = 5,425,000.00
Large X-Pulse Laser 275,000 (+) 275,000.00 = 5,700,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 5,708,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 5,717,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 5,725,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 5,734,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 5,742,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 5,751,000.00
MagShot Gauss Rifle (Ammo 50) [Empty Bin] 0 (+) 0.00 = 5,751,000.00
MagShot Gauss Rifle (Ammo 50) [Empty Bin] 0 (+) 0.00 = 5,751,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 5,861,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 5,971,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 6,081,000.00
Shoulder Turret 1 x 10,000 (+) 10,000.00 = 6,091,000.00
--------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 6,091,000.00
============================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 32,876,333.33
Weapons and Equipment Cost: (+) 6,091,000.00 = 38,967,333.33
OmniMech Conversion Cost: (32,876,333.33 + 6,091,000.00) x 0.25 (+) 9,741,833.33 = 48,709,166.67
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 146,127,500.00
--------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 146,127,500.00
|