Distribution

Name/Model:         (Unique) Banshee C BNC-3EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                           Head                           Right Arm                          
1. Shoulder                        1. Life Support                1. Shoulder                        
2. Upper Arm Actuator              2. Sensors                     2. Upper Arm Actuator              
3. Lower Arm Actuator              3. Cockpit                     3. Lower Arm Actuator              
4. Hand Actuator                   4. Ferro-Fibrous (C)           4. Hand Actuator                   
5.Gauss Rifle (C)                 5. Sensors                     5.ER PPC (C)                      
6.Gauss Rifle (C)                 6. Life Support                6.ER PPC (C)                      
                                                                                                    
1.Gauss Rifle (C)                                                1.Double Heat Sink (C)            
2.Gauss Rifle (C)                                                2.Double Heat Sink (C)            
3.Gauss Rifle (C)                                                3. Ferro-Fibrous (C)               
4.Gauss Rifle (C)                                                4. Ferro-Fibrous (C)               
5.Double Heat Sink (C)                                           5. Ferro-Fibrous (C)               
6.Double Heat Sink (C)                                           6. Ferro-Fibrous (C)               
                                                                                                     
Left Torso                         Center Torso                   Right Torso                        
1. XL Engine (C)                   1. XL Engine (C)               1. XL Engine (C)                   
2. XL Engine (C)                   2. XL Engine (C)               2. XL Engine (C)                   
3.Large Pulse Laser (C)           3. XL Engine (C)               3.ATM 12 (C)                      
4.Large Pulse Laser (C)           4. Gyro                        4.ATM 12 (C)                      
5. Gauss Rifle (Ammo 8) (C)        5. Gyro                        5.ATM 12 (C)                      
6. Gauss Rifle (Ammo 8) (C)        6. Gyro                        6.ATM 12 (C)                      
                                                                                                    
1. Gauss Rifle (Ammo 8) (C)        1. Gyro                        1.ATM 12 (C)                      
2. Endo Steel (C)                  2. XL Engine (C)               2. ATM 12 (Ammo 5) (C)             
3. Endo Steel (C)                  3. XL Engine (C)               3. ATM 12 (Ammo 5) (C)             
4. Endo Steel (C)                  4. XL Engine (C)               4. ATM 12 (Ammo 5) [ER] (C)        
5. Endo Steel (C)                  5.Double Heat Sink (C)        5. ATM 12 (Ammo 5) [ER] (C)        
6. Endo Steel (C)                  6.Double Heat Sink (C)        6. ATM 12 (Ammo 5) [HE] (C)        
                                                                                                     
Left Leg                                                          Right Leg                          
1. Hip                                                            1. Hip                             
2. Upper Leg Actuator                                             2. Upper Leg Actuator              
3. Lower Leg Actuator                                             3. Lower Leg Actuator              
4. Foot Actuator                                                  4. Foot Actuator                   
5. Ferro-Fibrous (C)                                              5. Ferro-Fibrous (C)               
6. Endo Steel (C)                                                 6. Endo Steel (C)                  

                 Battle Value Breakdown

Name/Model:         (Unique) Banshee C BNC-3EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   943.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,131.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,131.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 36 (Heat Sinks) - 2 (Movement) - 34 (Weapons) = 6                             
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       Gauss Rifle (C)                                                (+)    320.000  =   732.000
       Large Pulse Laser (C)                                          (+)    265.000  =   997.000
       ATM 12 (C)                                                     (+)    212.000  = 1,209.000
       ATM 12 (Ammo 5) (C)                      [Excessive]           (+)     42.400  = 1,251.400
       ATM 12 (Ammo 5) (C)                      [Excessive]           (+)     42.400  = 1,293.800
       ATM 12 (Ammo 5) [ER] (C)                 [Excessive]           (+)     42.400  = 1,336.200
       ATM 12 (Ammo 5) [ER] (C)                 [Excessive]           (+)     42.400  = 1,378.600
       ATM 12 (Ammo 5) [HE] (C)                 [Excessive]           (+)     42.400  = 1,421.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,461.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,501.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,541.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,636.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,832.320
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,832.320

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,131.750             
  Offensive Battle Rating:                                            (+)  1,832.320  = 2,964.070
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,964

                 Alpha Strike Conversion

Name/Model:         (Unique) Banshee C BNC-3EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         18 x 2                                                                        =       36
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ATM 12                       (Clan)                                                         (+)        8  =       10
     ER PPC                       (Clan)                                                         (+)       15  =       25
     Gauss Rifle                  (Clan)                                                         (+)        1  =       26
     Large Pulse Laser            (Clan)                                                         (+)       10  =       36
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       36
     Total Heat Output - 4                                                                       (-)       32  =        4
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      4

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Gauss Rifle (C)                                                                             (+)    1.245  =    2.345
     ER PPC (C)                                                                                  (+)    1.500  =    3.845
     ATM 12 (C)                                                                                  (+)    3.000  =    6.845
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      6.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         7

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    1.100
     Gauss Rifle (C)                                                                             (+)    1.500  =    2.600
     ER PPC (C)                                                                                  (+)    1.500  =    4.100
     ATM 12 (C)                                                                                  (+)    2.000  =    6.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      6.1
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        7

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         18 x 2                                                                        =       36
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ATM 12                       (Clan)                                                         (+)        8  =       10
     ER PPC                       (Clan)                                                         (+)       15  =       25
     Gauss Rifle                  (Clan)                                                         (+)        1  =       26
     Large Pulse Laser            (Clan)                                                         (+)       10  =       36
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       36
     Total Heat Output - 4                                                                       (-)       32  =        4
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ATM 12 (C)                                                                                  (+)    1.000  =    1.000
     Large Pulse Laser (C)                                                                       (+)    1.100  =    2.100
     ER PPC (C)                                                                                  (+)    1.500  =    3.600
     Gauss Rifle (C)                                                                             (+)    1.500  =    5.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      5.1
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          6

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        7 (Short) + 7 (Medium) + 7 (Medium) + 6 (Long)                                =   27.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   29.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   29.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   29.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   29.000
     Defensive Value                                                                             (+)   28.500  =   57.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     58

                 Cost Breakdown

Name/Model:         (Unique) Banshee C BNC-3EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (293 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Endo Steel):      95 x 1,600 x 1                           (+)        152,000.00  =       462,000.00
  Myomer (Standard):                    95 x 2,000                               (+)        190,000.00  =       652,000.00
  Engine (XL):                          (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,278,666.67
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =    11,478,666.67
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =    11,678,666.67
  Life Support:                         50,000                                   (+)         50,000.00  =    11,728,666.67
  Sensors:                              95 x 2,000                               (+)        190,000.00  =    11,918,666.67
  Heat Sinks (Double):                  18 x 6,000                               (+)        108,000.00  =    12,026,666.67
  Arm Actuators:                        95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    12,070,366.67
  Leg Actuators:                        95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,136,866.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       12,136,866.67

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  ATM 12 (C)                            350,000                                             350,000.00                    
  ATM 12 (Ammo 5) [Empty Bin] (C)       0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [Empty Bin] (C)       0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [ER] [Empty Bin] (C)  0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [ER] [Empty Bin] (C)  0                                        (+)              0.00  =       350,000.00
  ATM 12 (Ammo 5) [HE] [Empty Bin] (C)  0                                        (+)              0.00  =       350,000.00
  CASE (C)                              2 x 50,000                               (+)        100,000.00  =       450,000.00
  ER PPC (C)                            300,000                                  (+)        300,000.00  =       750,000.00
  Gauss Rifle (C)                       300,000                                  (+)        300,000.00  =     1,050,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,050,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,050,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,050,000.00
  Large Pulse Laser (C)                 175,000                                  (+)        175,000.00  =     1,225,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,225,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       12,136,866.67                    
  Weapons and Equipment Cost:                                                    (+)      1,225,000.00  =    13,361,866.67
  BattleMech Cost Multiplier:           1 + (95 / 100)                           (*)              1.95  =    26,055,640.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        26,055,640.00