Distribution

Name/Model:         (Unique) Banshee C BNC-4EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================

Left Arm                           Head                             Right Arm                          
1. Shoulder                        1. Life Support                  1. Shoulder                        
2. Upper Arm Actuator              2. Sensors                       2. Upper Arm Actuator              
3. Lower Arm Actuator              3. Cockpit                       3. Lower Arm Actuator              
4.Gauss Rifle (C)                 4. Medium Pulse Laser (C)        4. Hand Actuator                   
5.Gauss Rifle (C)                 5. Sensors                       5.ATM 9 (C)                       
6.Gauss Rifle (C)                 6. Life Support                  6.ATM 9 (C)                       
                                                                                                     
1.Gauss Rifle (C)                                                  1.ATM 9 (C)                       
2.Gauss Rifle (C)                                                  2.ATM 9 (C)                       
3.Gauss Rifle (C)                                                  3. ATM 9 (Ammo 7) (C)              
4. Gauss Rifle (Ammo 8) (C)                                         4. ATM 9 (Ammo 7) (C)              
5.Double Heat Sink (C)                                             5. ATM 9 (Ammo 7) [ER] (C)         
6.Double Heat Sink (C)                                             6. ATM 9 (Ammo 7) [HE] (C)         
                                                                                                       
Left Torso                         Center Torso                     Right Torso                        
1. XL Engine (C)                   1. XL Engine (C)                 1. XL Engine (C)                   
2. XL Engine (C)                   2. XL Engine (C)                 2. XL Engine (C)                   
3.ER PPC (C)                      3. XL Engine (C)                 3.ER PPC (C)                      
4.ER PPC (C)                      4. Gyro                          4.ER PPC (C)                      
5. Gauss Rifle (Ammo 8) (C)        5. Gyro                          5. Gauss Rifle (Ammo 8) (C)        
6.Double Heat Sink (C)            6. Gyro                          6.Double Heat Sink (C)            
                                                                                                     
1.Double Heat Sink (C)            1. Gyro                          1.Double Heat Sink (C)            
2. Ferro-Fibrous (C)               2. XL Engine (C)                 2. Ferro-Fibrous (C)               
3. Ferro-Fibrous (C)               3. XL Engine (C)                 3. Ferro-Fibrous (C)               
4. Ferro-Fibrous (C)               4. XL Engine (C)                 4. Ferro-Fibrous (C)               
5. Ferro-Fibrous (C)               5.Double Heat Sink (C)          5. Endo Steel (C)                  
6. Endo Steel (C)                  6.Double Heat Sink (C)          6. Endo Steel (C)                  
                                                                                                       
Left Leg                                                            Right Leg                          
1. Hip                                                              1. Hip                             
2. Upper Leg Actuator                                               2. Upper Leg Actuator              
3. Lower Leg Actuator                                               3. Lower Leg Actuator              
4. Foot Actuator                                                    4. Foot Actuator                   
5. Endo Steel (C)                                                   5. Endo Steel (C)                  
6. Endo Steel (C)                                                   6. Endo Steel (C)                  

                 Battle Value Breakdown

Name/Model:         (Unique) Banshee C BNC-4EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   943.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,131.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,131.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 38 (Heat Sinks) - 2 (Movement) - 41 (Weapons) = 1                             
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       ER PPC (C)                                                     (+)    412.000  =   824.000
       Gauss Rifle (C)                                                (+)    320.000  = 1,144.000
       ATM 9 (C)                                                      (+)    147.000  = 1,291.000
       Medium Pulse Laser (C)                                         (+)    111.000  = 1,402.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,442.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,482.000
       Gauss Rifle (Ammo 8) (C)                                       (+)     40.000  = 1,522.000
       ATM 9 (Ammo 7) (C)                                             (+)     36.000  = 1,558.000
       ATM 9 (Ammo 7) (C)                                             (+)     36.000  = 1,594.000
       ATM 9 (Ammo 7) [ER] (C)                                        (+)     36.000  = 1,630.000
       ATM 9 (Ammo 7) [HE] (C)                                        (+)     36.000  = 1,666.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,761.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,972.320
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,972.320

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,131.750             
  Offensive Battle Rating:                                            (+)  1,972.320  = 3,104.070
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,104

                 Alpha Strike Conversion

Name/Model:         (Unique) Banshee C BNC-4EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         19 x 2                                                                        =       38
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ATM 9                        (Clan)                                                         (+)        6  =        8
     ER PPC                       (Clan)                                                         (+)       15  =       23
     ER PPC                       (Clan)                                                         (+)       15  =       38
     Gauss Rifle                  (Clan)                                                         (+)        1  =       39
     Medium Pulse Laser           (Clan)                                                         (+)        4  =       43
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       38
     Total Heat Output - 4                                                                       (-)       39  =       -1
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -1

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    0.770
     Gauss Rifle (C)                                                                             (+)    1.245  =    2.015
     ER PPC (C)                                                                                  (+)    1.500  =    3.515
     ER PPC (C)                                                                                  (+)    1.500  =    5.015
     ATM 9 (C)                                                                                   (+)    2.100  =    7.115
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       38  =  270.370
     Divided by the maximum heat output - 4                                                      (/)       39  =    6.933
     Rounded up to the nearest tenth                                                                           =      7.0
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         7

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser (C)                                                                      (+)    0.770  =    0.770
     ATM 9 (C)                                                                                   (+)    1.400  =    2.170
     ER PPC (C)                                                                                  (+)    1.500  =    3.670
     ER PPC (C)                                                                                  (+)    1.500  =    5.170
     Gauss Rifle (C)                                                                             (+)    1.500  =    6.670
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       38  =  253.460
     Divided by the maximum heat output - 4                                                      (/)       39  =    6.499
     Rounded up to the nearest tenth                                                                           =      6.5
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        7

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         19 x 2                                                                        =       38
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ATM 9                        (Clan)                                                         (+)        6  =        8
     ER PPC                       (Clan)                                                         (+)       15  =       23
     ER PPC                       (Clan)                                                         (+)       15  =       38
     Gauss Rifle                  (Clan)                                                         (+)        1  =       39
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       38
     Total Heat Output - 4                                                                       (-)       35  =        3
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ATM 9 (C)                                                                                   (+)    0.700  =    0.700
     ER PPC (C)                                                                                  (+)    1.500  =    2.200
     ER PPC (C)                                                                                  (+)    1.500  =    3.700
     Gauss Rifle (C)                                                                             (+)    1.500  =    5.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      5.2
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          6

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        7 (Short) + 7 (Medium) + 7 (Medium) + 6 (Long)                                =   27.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   29.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   29.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   29.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   29.000
     Defensive Value                                                                             (+)   28.500  =   57.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     58

                 Cost Breakdown

Name/Model:         (Unique) Banshee C BNC-4EA-EC
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (293 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Endo Steel):      95 x 1,600 x 1                           (+)        152,000.00  =       462,000.00
  Myomer (Standard):                    95 x 2,000                               (+)        190,000.00  =       652,000.00
  Engine (XL):                          (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,278,666.67
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =    11,478,666.67
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =    11,678,666.67
  Life Support:                         50,000                                   (+)         50,000.00  =    11,728,666.67
  Sensors:                              95 x 2,000                               (+)        190,000.00  =    11,918,666.67
  Heat Sinks (Double):                  19 x 6,000                               (+)        114,000.00  =    12,032,666.67
  Arm Actuators:                        95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    12,068,766.67
  Leg Actuators:                        95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,135,266.67
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       12,135,266.67

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  ATM 9 (C)                             225,000                                             225,000.00                    
  ATM 9 (Ammo 7) [Empty Bin] (C)        0                                        (+)              0.00  =       225,000.00
  ATM 9 (Ammo 7) [Empty Bin] (C)        0                                        (+)              0.00  =       225,000.00
  ATM 9 (Ammo 7) [ER] [Empty Bin] (C)   0                                        (+)              0.00  =       225,000.00
  ATM 9 (Ammo 7) [HE] [Empty Bin] (C)   0                                        (+)              0.00  =       225,000.00
  CASE (C)                              2 x 50,000                               (+)        100,000.00  =       325,000.00
  ER PPC (C)                            300,000                                  (+)        300,000.00  =       625,000.00
  ER PPC (C)                            300,000                                  (+)        300,000.00  =       925,000.00
  Gauss Rifle (C)                       300,000                                  (+)        300,000.00  =     1,225,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,225,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,225,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =     1,225,000.00
  Medium Pulse Laser (C)                60,000                                   (+)         60,000.00  =     1,285,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              1,285,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       12,135,266.67                    
  Weapons and Equipment Cost:                                                    (+)      1,285,000.00  =    13,420,266.67
  BattleMech Cost Multiplier:           1 + (95 / 100)                           (*)              1.95  =    26,169,520.00
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        26,169,520.00