Distribution

Name/Model:         Banshee BNC-5Qb
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator             4. Medium Laser         4. Hand Actuator             
5.Double Heat Sink          5. Sensors              5. Endo Steel                
6.Double Heat Sink          6. Life Support         6. Endo Steel                
                                                                                 
1.Double Heat Sink                                  1. Endo Steel                
2. Endo Steel                                        2. Endo Steel                
3. Endo Steel                                        3. Endo Steel                
4. Endo Steel                                        4. Endo Steel                
5. Endo Steel                                        5. Endo Steel                
6. Endo Steel                                        6. Roll Again                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1. XL Engine                 1. XL Engine            1. XL Engine                 
2. XL Engine                 2. XL Engine            2. XL Engine                 
3. XL Engine                 3. XL Engine            3. XL Engine                 
4. Medium Laser              4. Compact Gyro         4.Snub-Nose PPC             
5. Medium Laser              5. Compact Gyro         5.Snub-Nose PPC             
6. Medium Laser              6. XL Engine            6.Targeting Computer        
                                                                                 
1. Medium Laser              1. XL Engine            1.Targeting Computer        
2. Medium Laser              2. XL Engine            2.Targeting Computer        
3. Medium Laser              3.Snub-Nose PPC        3.Targeting Computer        
4. Medium Laser              4.Snub-Nose PPC        4.Targeting Computer        
5. Medium Laser              5.Snub-Nose PPC        5.Targeting Computer        
6. Medium Laser              6.Snub-Nose PPC        6.Targeting Computer        
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Anti-Personnel Pod                                5. Anti-Personnel Pod        
6. Endo Steel                                        6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5Qb
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1               732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Compact):                               95 x 0.5             (+)     47.500  =   888.750
  Defensive Equipment:                                                                          
       Anti-Personnel Pod                                            (+)      1.000  =   889.750
       Anti-Personnel Pod                                            (+)      1.000  =   890.750
  Defensive Movement Factor:                    +2                   (*)       1.20  = 1,068.900
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,068.900

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 60 (Weapons) = -24                          
  Offensive Equipment:                                                                          
       Snub-Nose PPC                                                        206.250             
       Snub-Nose PPC                                                 (+)    206.250  =   412.500
       Snub-Nose PPC                                                 (+)    206.250  =   618.750
       Medium Laser                                                  (+)     57.500  =   676.250
       Medium Laser                                                  (+)     57.500  =   733.750
       Medium Laser                             [Inefficient]        (+)     28.750  =   762.500
       Medium Laser                             [Inefficient]        (+)     28.750  =   791.250
       Medium Laser                             [Inefficient]        (+)     28.750  =   820.000
       Medium Laser                             [Inefficient]        (+)     28.750  =   848.750
       Medium Laser                             [Inefficient]        (+)     28.750  =   877.500
       Medium Laser                             [Inefficient]        (+)     28.750  =   906.250
       Medium Laser                             [Inefficient]        (+)     28.750  =   935.000
       Medium Laser                             [Inefficient]        (+)     28.750  =   963.750
  Total 'Mech Tonnage:                                               (+)     95.000  = 1,058.750
  Speed Factor:                                 6 (Run) + 0 (Jump)   (*)      1.120  = 1,185.800
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,185.800

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,068.900             
  Offensive Battle Rating:                                           (+)  1,185.800  = 2,254.700
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,255

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5Qb
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Medium Laser                                                                                (+)        3  =        5
     Medium Laser                                                                                (+)        3  =        8
     Medium Laser                                                                                (+)        3  =       11
     Medium Laser                                                                                (+)        3  =       14
     Medium Laser                                                                                (+)        3  =       17
     Medium Laser                                                                                (+)        3  =       20
     Medium Laser                                                                                (+)        3  =       23
     Medium Laser                                                                                (+)        3  =       26
     Medium Laser                                                                                (+)        3  =       29
     Medium Laser                                                                                (+)        3  =       32
     Snub-Nose PPC                                                                               (+)       10  =       42
     Snub-Nose PPC                                                                               (+)       10  =       52
     Snub-Nose PPC                                                                               (+)       10  =       62
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       58  =      -26
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                  -26

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    0.550
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    1.100
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    1.650
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    2.200
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    2.750
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    3.300
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    3.850
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    4.400
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    4.950
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    5.500
     Snub-Nose PPC               [Targeting Computer]                                            (+)    1.100  =    6.600
     Snub-Nose PPC               [Targeting Computer]                                            (+)    1.100  =    7.700
     Snub-Nose PPC               [Targeting Computer]                                            (+)    1.100  =    8.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  281.600
     Divided by the maximum heat output - 4                                                      (/)       58  =    4.855
     Rounded up to the nearest tenth                                                                           =      4.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    0.550
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    1.100
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    1.650
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    2.200
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    2.750
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    3.300
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    3.850
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    4.400
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    4.950
     Medium Laser                [Targeting Computer]                                            (+)    0.550  =    5.500
     Snub-Nose PPC               [Targeting Computer]                                            (+)    0.715  =    6.215
     Snub-Nose PPC               [Targeting Computer]                                            (+)    0.715  =    6.930
     Snub-Nose PPC               [Targeting Computer]                                            (+)    0.715  =    7.645
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  244.640
     Divided by the maximum heat output - 4                                                      (/)       58  =    4.218
     Rounded up to the nearest tenth                                                                           =      4.3
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       -2  =       34
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     34

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 0 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   19.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.000
     Defensive Value                                                                             (+)   27.500  =   46.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     47

                 Cost Breakdown

Name/Model:         Banshee BNC-5Qb
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                     (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (Compact):                  6.0 x 400,000                            (+)      2,400,000.00  =    12,553,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    12,753,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =    12,803,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =    12,993,666.67
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =    13,089,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,133,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,199,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  13,199,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Anti-Personnel Pod               1,500                                                 1,500.00                    
  Anti-Personnel Pod               1,500                                    (+)          1,500.00  =         3,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =        43,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =        83,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       123,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       163,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       203,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       243,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       283,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       323,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       363,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       403,000.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =       703,000.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =     1,003,000.00
  Snub-Nose PPC                    300,000                                  (+)        300,000.00  =     1,303,000.00
  Targeting Computer               7 x 10,000                               (+)         70,000.00  =     1,373,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,373,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  13,199,866.67                    
  Weapons and Equipment Cost:                                               (+)      1,373,000.00  =    14,572,866.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    28,417,090.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   28,417,090.00