Distribution

Name/Model:         Banshee BNC-i3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                          Head                    Right Arm                    
1. Shoulder                       1. Life Support         1. Shoulder                  
2. Upper Arm Actuator             2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator             3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator                  4. Flamer               4. Hand Actuator             
5.Large Laser                    5. Sensors              5.Large Laser               
6.Large Laser                    6. Life Support         6.Large Laser               
                                                                                       
1. Small Laser                                            1. Small Laser               
2. Roll Again                                             2. Roll Again                
3. Roll Again                                             3. Roll Again                
4. Roll Again                                             4. Roll Again                
5. Roll Again                                             5. Roll Again                
6. Roll Again                                             6. Roll Again                
                                                                                       
Left Torso                        Center Torso            Right Torso                  
1.Autocannon/10                  1. Fusion Engine        1. SRM 6 (Ammo 15)           
2.Autocannon/10                  2. Fusion Engine        2. Medium Laser              
3.Autocannon/10                  3. Fusion Engine        3. Heat Sink                 
4.Autocannon/10                  4. Gyro                 4.SRM 6                     
5.Autocannon/10                  5. Gyro                 5.SRM 6                     
6.Autocannon/10                  6. Gyro                 6. Medium Laser              
                                                                                      
1.Autocannon/10                  1. Gyro                 1. Medium Laser              
2. Heat Sink                      2. Fusion Engine        2. Medium Laser              
3. Heat Sink                      3. Fusion Engine        3. Heat Sink                 
4. Heat Sink                      4. Fusion Engine        4. Roll Again                
5. Autocannon/10 (Ammo 10)        5. Medium Laser         5. Roll Again                
6. Autocannon/10 (Ammo 10)        6. Roll Again           6. Roll Again                
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Heat Sink                                              5. Heat Sink                 
6. Heat Sink                                              6. Heat Sink                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-i3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               287 x 2.5 x 1              717.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   935.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   982.500
  Explosive Ammunition:                           3 Critical Spaces   (-)     45.000  =   937.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,125.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,125.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 43 (Weapons) = -19                           
  Offensive Equipment:                                                                           
       Autocannon/10                                                         123.000             
       Large Laser                                                    (+)    123.000  =   246.000
       Large Laser                                                    (+)    123.000  =   369.000
       SRM 6                                                          (+)     59.000  =   428.000
       Medium Laser                                                   (+)     46.000  =   474.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   497.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   520.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   543.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   566.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   581.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   596.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   603.000
       Small Laser                                [Inefficient]       (+)      4.500  =   607.500
       Small Laser                                [Inefficient]       (+)      4.500  =   612.000
       Flamer                                     [Inefficient]       (+)      3.000  =   615.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   710.000
  Speed Factor:                                   5 (Run) + 0 (Jump)  (*)      1.000  =   710.000
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            710.000

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,125.000             
  Offensive Battle Rating:                                            (+)    710.000  = 1,835.000
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,835

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-i3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     6"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         20 x 1                                                                        =       20
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Autocannon/10                                                                               (+)        3  =        5
     Flamer                                                                                      (+)        3  =        8
     Large Laser                                                                                 (+)        8  =       16
     Large Laser                                                                                 (+)        8  =       24
     Medium Laser                                                                                (+)        3  =       27
     Medium Laser                                                                                (+)        3  =       30
     Medium Laser                                                                                (+)        3  =       33
     Medium Laser                                                                                (+)        3  =       36
     Medium Laser                                                                                (+)        3  =       39
     SRM 6                                                                                       (+)        4  =       43
     Small Laser                                                                                 (+)        1  =       44
     Small Laser                                                                                 (+)        1  =       45
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       20
     Total Heat Output - 4                                                                       (-)       41  =      -21
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                  -21

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Flamer                                                                                      (+)    0.200  =    0.200
     Small Laser                                                                                 (+)    0.300  =    0.500
     Small Laser                                                                                 (+)    0.300  =    0.800
     Medium Laser                                                                                (+)    0.500  =    1.300
     Medium Laser                                                                                (+)    0.500  =    1.800
     Medium Laser                                                                                (+)    0.500  =    2.300
     Medium Laser                                                                                (+)    0.500  =    2.800
     Medium Laser                                                                                (+)    0.500  =    3.300
     Large Laser                                                                                 (+)    0.800  =    4.100
     Large Laser                                                                                 (+)    0.800  =    4.900
     SRM 6                                                                                       (+)    0.800  =    5.700
     Autocannon/10                                                                               (+)    1.000  =    6.700
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =  134.000
     Divided by the maximum heat output - 4                                                      (/)       41  =    3.268
     Rounded up to the nearest tenth                                                                           =      3.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     Large Laser                                                                                 (+)    0.800  =    3.300
     Large Laser                                                                                 (+)    0.800  =    4.100
     SRM 6                                                                                       (+)    0.800  =    4.900
     Autocannon/10                                                                               (+)    1.000  =    5.900
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       20  =  118.000
     Divided by the maximum heat output - 4                                                      (/)       41  =    2.878
     Rounded up to the nearest tenth                                                                           =      2.9
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         20 x 1                                                                        =       20
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       20
     Total Heat Output - 4                                                                       (-)       -2  =       22
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     22

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      287 armor points x 1                                                 287.000  =  287.000
     Armor Factor Conversion                                                                     (/)       30  =    9.567
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =   10.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   12.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   14.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   14.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2")                                                            =    0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   31.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   14.000
     Defensive Value                                                                             (+)   31.750  =   45.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     46

                 Cost Breakdown

Name/Model:         Banshee BNC-i3S
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (287 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Standard):       95 x 400 x 1                             (+)         38,000.00  =       218,000.00
  Myomer (Standard):                   95 x 2,000                               (+)        190,000.00  =       408,000.00
  Engine (Fusion):                     (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,213,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     3,113,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     3,313,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     3,363,000.00
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     3,553,000.00
  Heat Sinks (Single):                 10 x 2,000                               (+)         20,000.00  =     3,573,000.00
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     3,616,700.00
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,683,200.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       3,683,200.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Flamer                               7,500                                    (+)          7,500.00  =       207,500.00
  Large Laser                          100,000                                  (+)        100,000.00  =       307,500.00
  Large Laser                          100,000                                  (+)        100,000.00  =       407,500.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       447,500.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       487,500.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       527,500.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       567,500.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       607,500.00
  Small Laser                          11,250                                   (+)         11,250.00  =       618,750.00
  Small Laser                          11,250                                   (+)         11,250.00  =       630,000.00
  SRM 6                                80,000                                   (+)         80,000.00  =       710,000.00
  SRM 6 (Ammo 15) [Empty Bin]          0                                        (+)              0.00  =       710,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               710,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       3,683,200.00                    
  Weapons and Equipment Cost:                                                   (+)        710,000.00  =     4,393,200.00
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =     8,566,740.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        8,566,740.00