Cost Breakdown
Name/Model: (XTRO) War Dog (Shar-Pei) WR-DG-Shar-Pei
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (231 pts) 14.5 x 50,000 725,000.00
Internal Structure (Endo-Composite): 75 x 3,200 x 1 (+) 240,000.00 = 965,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 1,115,000.00
Engine (XL): (20,000 x 300 x 75) / 75 (+) 6,000,000.00 = 7,115,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 8,240,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,440,000.00
Life Support: 50,000 (+) 50,000.00 = 8,490,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 8,640,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 8,712,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 28,500.00 = 8,740,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 8,793,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,793,000.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
Guardian ECM Suite 200,000 200,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 440,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 715,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 990,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 990,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 990,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 990,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,290,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,290,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,793,000.00
Weapons and Equipment Cost: (+) 1,290,000.00 = 10,083,000.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 17,645,250.00
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 17,645,250.00
|