Distribution

Name/Model:         Zenius XNI-S4 "Vanisher"
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

==============================================================================================

Left Arm                           Head                      Right Arm                        
1. Shoulder                        1. Life Support           1. Shoulder                      
2. Upper Arm Actuator              2. Sensors                2. Upper Arm Actuator            
3.Double Heat Sink (C)            3. Cockpit                3.Thumper                       
4.Double Heat Sink (C)            4. Small VSP Laser        4.Thumper                       
5.Ultra AC/20 (C)                 5. Sensors                5.Thumper                       
6.Ultra AC/20 (C)                 6. Life Support           6.Thumper                       
                                                                                            
1.Ultra AC/20 (C)                                           1.Thumper                       
2.Ultra AC/20 (C)                                           2.Thumper                       
3.Ultra AC/20 (C)                                           3.Thumper                       
4.Ultra AC/20 (C)                                           4.Thumper                       
5.Ultra AC/20 (C)                                           5.Thumper                       
6.Ultra AC/20 (C)                                           6.Thumper                       
                                                                                              
Left Torso                         Center Torso              Right Torso                      
1. XL Engine (C)                   1. XL Engine (C)          1. XL Engine (C)                 
2. XL Engine (C)                   2. XL Engine (C)          2. XL Engine (C)                 
3.Double Heat Sink (C)            3. XL Engine (C)          3.Thumper                       
4.Double Heat Sink (C)            4. Gyro                   4.Thumper                       
5.ER Large Pulse Laser (C)        5. Gyro                   5.Thumper                       
6.ER Large Pulse Laser (C)        6. Gyro                   6.Thumper                       
                                                                                            
1.ER Large Pulse Laser (C)        1. Gyro                   1.Thumper                       
2. Ultra AC/20 (Ammo 5) (C)        2. XL Engine (C)          2. Medium Pulse Laser (C)        
3. Ultra AC/20 (Ammo 5) (C)        3. XL Engine (C)          3. Medium Pulse Laser (C)        
4. Ultra AC/20 (Ammo 5) (C)        4. XL Engine (C)          4. Medium Pulse Laser (C)        
5. Ultra AC/20 (Ammo 5) (C)        5.Angel ECM Suite        5. Thumper (Ammo 20)             
6. CASE II (C)                     6.Angel ECM Suite        6. CASE II (C)                   
                                                                                              
Left Leg                                                     Right Leg                        
1. Hip                                                       1. Hip                           
2. Upper Leg Actuator                                        2. Upper Leg Actuator            
3. Lower Leg Actuator                                        3. Lower Leg Actuator            
4. Foot Actuator                                             4. Foot Actuator                 
5.Double Heat Sink (C)                                      5.Double Heat Sink (C)          
6.Double Heat Sink (C)                                      6.Double Heat Sink (C)          

                 Battle Value Breakdown

Name/Model:         Zenius XNI-S4 "Vanisher"
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                           307 x 2.5 x 1                767.500             
  Internal Structure (Standard w/ XL Engine): 152 x 1.5 x 1 x 0.75  (+)    171.000  =   938.500
  Gyro (Standard):                            100 x 0.5             (+)     50.000  =   988.500
  Defensive Equipment:                                                                         
       Angel ECM Suite                                              (+)    100.000  = 1,088.500
  Defensive Movement Factor:                  +2                    (*)       1.20  = 1,306.200
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,306.200

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 48 (Weapons) = -12                         
  Offensive Equipment:                                                                         
       Ultra AC/20 (C)                                                     335.000             
       ER Large Pulse Laser (C)                                     (+)    272.000  =   607.000
       Medium Pulse Laser (C)                                       (+)    111.000  =   718.000
       Medium Pulse Laser (C)                                       (+)    111.000  =   829.000
       Medium Pulse Laser (C)                                       (+)    111.000  =   940.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  =   982.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,024.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,066.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,108.000
       Thumper                                [Inefficient]         (+)     21.500  = 1,129.500
       Small VSP Laser                        [Inefficient]         (+)     11.000  = 1,140.500
       Thumper (Ammo 20)                                            (+)      5.000  = 1,145.500
  Total 'Mech Tonnage:                                              (+)    100.000  = 1,245.500
  Speed Factor:                               5 (Run) + 0 (Jump)    (*)      1.000  = 1,245.500
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,245.500

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,306.200             
  Offensive Battle Rating:                                          (+)  1,245.500  = 2,551.700
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,552

                 Alpha Strike Conversion

Name/Model:         Zenius XNI-S4 "Vanisher"
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                     =       BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       100 (greater than or equal to 80 and less than or equal to 100)                =        4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                       =       6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short/Medium Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Double)         16 x 2                                                                         =       32
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                   =        2
     ER Large Pulse Laser         (Clan)                                                          (+)       13  =       15
     Medium Pulse Laser           (Clan)                                                          (+)        4  =       19
     Medium Pulse Laser           (Clan)                                                          (+)        4  =       23
     Medium Pulse Laser           (Clan)                                                          (+)        4  =       27
     Small VSP Laser                                                                              (+)        3  =       30
     Thumper                                                                                      (+)        6  =       36
     Ultra AC/20                  (Clan)                                                          (+)       14  =       50
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                      =       32
     Total Heat Output - 4                                                                        (-)       46  =      -14
--------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -14

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                          =    0.000
     Small VSP Laser                                                                              (+)    0.575  =    0.575
     Medium Pulse Laser (C)                                                                       (+)    0.770  =    1.345
     Medium Pulse Laser (C)                                                                       (+)    0.770  =    2.115
     Medium Pulse Laser (C)                                                                       (+)    0.770  =    2.885
     ER Large Pulse Laser (C)                                                                     (+)    1.050  =    3.935
     Ultra AC/20 (C)                                                                              (+)    3.000  =    6.935
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                     (*)       32  =  221.920
     Divided by the maximum heat output - 4                                                       (/)       46  =    4.824
     Rounded up to the nearest tenth                                                                            =      4.9
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          5

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                          =    0.000
     Small VSP Laser                                                                              (+)    0.378  =    0.378
     Medium Pulse Laser (C)                                                                       (+)    0.770  =    1.148
     Medium Pulse Laser (C)                                                                       (+)    0.770  =    1.918
     Medium Pulse Laser (C)                                                                       (+)    0.770  =    2.688
     ER Large Pulse Laser (C)                                                                     (+)    1.050  =    3.738
     Ultra AC/20 (C)                                                                              (+)    3.000  =    6.738
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                     (*)       32  =  215.616
     Divided by the maximum heat output - 4                                                       (/)       46  =    4.687
     Rounded up to the nearest tenth                                                                            =      4.7
     Unit receives Overheat (OV) value of 2                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         5

==========================================================================================================================
Determine Long Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Double)         16 x 2                                                                         =       32
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                   =        2
     ER Large Pulse Laser         (Clan)                                                          (+)       13  =       15
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                      =       32
     Total Heat Output - 4                                                                        (-)       11  =       21
--------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      21

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                          =    0.000
     ER Large Pulse Laser (C)                                                                     (+)    1.050  =    1.050
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                            =      1.1
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           2

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      307 armor points x 1                                                  307.000  =  307.000
     Armor Factor Conversion                                                                      (/)       30  =   10.233
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 100 ton BattleMech                                                =      5.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   5

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                         =     AECM
  Unit is equipped with one Thumper                                                                             =   ARTT-1
  Unit is equipped with CASE II                                                                                 =   CASEII
  Unit utilizes modular (Omni) technology                                                                       =     OMNI

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 2 (Long)                                 =   17.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                        (+)    2.000  =   19.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                               (+)    1.500  =   20.500
     Special Ability Factor      [ARTT] 6 x 1 (Inner)                                             (+)    6.000  =   26.500
     Blanket Offensive Modifier  1 (Base)                                                         (*)    1.000  =   26.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                 (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                        (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                    =   27.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                             =    0.750
     Final DIR                   Defensive Interaction Rating                                     (+)   27.500  =   28.250
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                            =   26.500
     Defensive Value                                                                              (+)   28.250  =   54.750
     Force Bonus                 [AECM] Angel ECM Suite                                           (+)    3.000  =   57.750
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      58

                 Cost Breakdown

Name/Model:         Zenius XNI-S4 "Vanisher"
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                     (307 pts) 19.5 x 10,000                              195,000.00                    
  Internal Structure (Standard):        100 x 400 x 1                             (+)         40,000.00  =       235,000.00
  Myomer (Standard):                    100 x 2,000                               (+)        200,000.00  =       435,000.00
  Engine (XL):                          (20,000 x 300 x 100) / 75                 (+)      8,000,000.00  =     8,435,000.00
  Gyro (Standard):                      3.0 x 300,000                             (+)        900,000.00  =     9,335,000.00
  Cockpit (Standard):                   200,000                                   (+)        200,000.00  =     9,535,000.00
  Life Support:                         50,000                                    (+)         50,000.00  =     9,585,000.00
  Sensors:                              100 x 2,000                               (+)        200,000.00  =     9,785,000.00
  Heat Sinks (Double):                  16 x 6,000                                (+)         96,000.00  =     9,881,000.00
  Arm Actuators:                        100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =     9,901,000.00
  Leg Actuators:                        100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =     9,971,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         9,971,000.00

===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                       750,000                                              750,000.00                    
  CASE II (C)                           175,000                                   (+)        175,000.00  =       925,000.00
  CASE II (C)                           175,000                                   (+)        175,000.00  =     1,100,000.00
  ER Large Pulse Laser (C)              400,000                                   (+)        400,000.00  =     1,500,000.00
  Medium Pulse Laser (C)                60,000                                    (+)         60,000.00  =     1,560,000.00
  Medium Pulse Laser (C)                60,000                                    (+)         60,000.00  =     1,620,000.00
  Medium Pulse Laser (C)                60,000                                    (+)         60,000.00  =     1,680,000.00
  Small VSP Laser                       60,000                                    (+)         60,000.00  =     1,740,000.00
  Thumper                               187,500                                   (+)        187,500.00  =     1,927,500.00
  Thumper (Ammo 20) [Empty Bin]         0                                         (+)              0.00  =     1,927,500.00
  Ultra AC/20 (C)                       480,000                                   (+)        480,000.00  =     2,407,500.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     2,407,500.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     2,407,500.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     2,407,500.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     2,407,500.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               2,407,500.00

===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         9,971,000.00                    
  Weapons and Equipment Cost:                                                     (+)      2,407,500.00  =    12,378,500.00
  OmniMech Conversion Cost:             (9,971,000.00 + 2,407,500.00) x 0.25      (+)      3,094,625.00  =    15,473,125.00
  BattleMech Cost Multiplier:           1 + (100 / 100)                           (*)              2.00  =    30,946,250.00
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                         30,946,250.00