Distribution

Name/Model:         Banshee 3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator             4. Small Laser          4. Hand Actuator             
5. Coolant Pod               5. Sensors              5. Roll Again                
6. Roll Again                6. Life Support         6. Roll Again                
                                                                                  
1. Roll Again                                        1. Roll Again                
2. Roll Again                                        2. Roll Again                
3. Roll Again                                        3. Roll Again                
4. Roll Again                                        4. Roll Again                
5. Roll Again                                        5. Roll Again                
6. Roll Again                                        6. Roll Again                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1.Large Laser               1. Fusion Engine        1.Large Laser               
2.Large Laser               2. Fusion Engine        2.Large Laser               
3. Rocket Launcher 10        3. Fusion Engine        3. Rocket Launcher 10        
4. Rocket Launcher 10        4. Gyro                 4. Rocket Launcher 10        
5. Rocket Launcher 10        5. Gyro                 5. Rocket Launcher 10        
6. Rocket Launcher 10        6. Gyro                 6. Rocket Launcher 10        
                                                                                  
1. Rocket Launcher 10        1. Gyro                 1. Rocket Launcher 10        
2. Rocket Launcher 10        2. Fusion Engine        2. Rocket Launcher 10        
3. Roll Again                3. Fusion Engine        3. Roll Again                
4. Roll Again                4. Fusion Engine        4. Roll Again                
5. Roll Again                5. Roll Again           5. Roll Again                
6. Roll Again                6. Roll Again           6. Roll Again                
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Roll Again                                        5. Roll Again                
6. Roll Again                                        6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee 3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               240 x 2.5 x 1              600.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   817.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   865.000
  Explosive Equipment:                            1 Critical Space    (-)      1.000  =   864.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,036.800
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,036.800

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 15 (Heat Sinks) + 3 (Coolant Pods) - 2 (Movement) - 26 (Weapons) = -4         
  Offensive Equipment:                                                                           
       Large Laser                                                           123.000             
       Large Laser                                                    (+)    123.000  =   246.000
       Rocket Launcher 10                                             (+)     18.000  =   264.000
       Rocket Launcher 10                                             (+)     18.000  =   282.000
       Rocket Launcher 10                                             (+)     18.000  =   300.000
       Rocket Launcher 10                                             (+)     18.000  =   318.000
       Rocket Launcher 10                                             (+)     18.000  =   336.000
       Rocket Launcher 10                                             (+)     18.000  =   354.000
       Rocket Launcher 10                                             (+)     18.000  =   372.000
       Rocket Launcher 10                                             (+)     18.000  =   390.000
       Rocket Launcher 10                         [Inefficient]       (+)      9.000  =   399.000
       Rocket Launcher 10                         [Inefficient]       (+)      9.000  =   408.000
       Rocket Launcher 10                         [Inefficient]       (+)      9.000  =   417.000
       Rocket Launcher 10                         [Inefficient]       (+)      9.000  =   426.000
       Small Laser                                [Inefficient]       (+)      4.500  =   430.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   525.500
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   588.560
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            588.560

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,036.800             
  Offensive Battle Rating:                                            (+)    588.560  = 1,625.360
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,625

                 Alpha Strike Conversion

Name/Model:         Banshee 3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         15 x 1                                                                        =       15
     Coolant Pods                1 x 1                                                           (+)        1  =       16
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Large Laser                                                                                 (+)        8  =       10
     Large Laser                                                                                 (+)        8  =       18
     Small Laser                                                                                 (+)        1  =       19
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       16
     Total Heat Output - 4                                                                       (-)       15  =        1
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      1

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Rocket Launcher 10                                                                          (+)    0.060  =    0.060
     Rocket Launcher 10                                                                          (+)    0.060  =    0.120
     Rocket Launcher 10                                                                          (+)    0.060  =    0.180
     Rocket Launcher 10                                                                          (+)    0.060  =    0.240
     Rocket Launcher 10                                                                          (+)    0.060  =    0.300
     Rocket Launcher 10                                                                          (+)    0.060  =    0.360
     Rocket Launcher 10                                                                          (+)    0.060  =    0.420
     Rocket Launcher 10                                                                          (+)    0.060  =    0.480
     Rocket Launcher 10                                                                          (+)    0.060  =    0.540
     Rocket Launcher 10                                                                          (+)    0.060  =    0.600
     Rocket Launcher 10                                                                          (+)    0.060  =    0.660
     Rocket Launcher 10                                                                          (+)    0.060  =    0.720
     Small Laser                                                                                 (+)    0.300  =    1.020
     Large Laser                                                                                 (+)    0.800  =    1.820
     Large Laser                                                                                 (+)    0.800  =    2.620
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.7
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Rocket Launcher 10                                                                          (+)    0.060  =    0.060
     Rocket Launcher 10                                                                          (+)    0.060  =    0.120
     Rocket Launcher 10                                                                          (+)    0.060  =    0.180
     Rocket Launcher 10                                                                          (+)    0.060  =    0.240
     Rocket Launcher 10                                                                          (+)    0.060  =    0.300
     Rocket Launcher 10                                                                          (+)    0.060  =    0.360
     Rocket Launcher 10                                                                          (+)    0.060  =    0.420
     Rocket Launcher 10                                                                          (+)    0.060  =    0.480
     Rocket Launcher 10                                                                          (+)    0.060  =    0.540
     Rocket Launcher 10                                                                          (+)    0.060  =    0.600
     Rocket Launcher 10                                                                          (+)    0.060  =    0.660
     Rocket Launcher 10                                                                          (+)    0.060  =    0.720
     Large Laser                                                                                 (+)    0.800  =    1.520
     Large Laser                                                                                 (+)    0.800  =    2.320
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.4
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         15 x 1                                                                        =       15
     Coolant Pods                1 x 1                                                           (+)        1  =       16
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       16
     Total Heat Output - 4                                                                       (-)       -2  =       18
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     18

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Rocket Launcher 10                                                                          (+)    0.060  =    0.060
     Rocket Launcher 10                                                                          (+)    0.060  =    0.120
     Rocket Launcher 10                                                                          (+)    0.060  =    0.180
     Rocket Launcher 10                                                                          (+)    0.060  =    0.240
     Rocket Launcher 10                                                                          (+)    0.060  =    0.300
     Rocket Launcher 10                                                                          (+)    0.060  =    0.360
     Rocket Launcher 10                                                                          (+)    0.060  =    0.420
     Rocket Launcher 10                                                                          (+)    0.060  =    0.480
     Rocket Launcher 10                                                                          (+)    0.060  =    0.540
     Rocket Launcher 10                                                                          (+)    0.060  =    0.600
     Rocket Launcher 10                                                                          (+)    0.060  =    0.660
     Rocket Launcher 10                                                                          (+)    0.060  =    0.720
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      0.8
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =  240.000
     Armor Factor Conversion                                                                     (/)       30  =    8.000
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                                =   10.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   12.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   12.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   12.000
     Defensive Value                                                                             (+)   27.500  =   39.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     40

                 Cost Breakdown

Name/Model:         Banshee 3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):             95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (Fusion):               (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,784,666.67
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =     3,984,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     4,184,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     4,234,666.67
  Sensors:                       95 x 2,000                               (+)        190,000.00  =     4,424,666.67
  Heat Sinks (Single):           5 x 2,000                                (+)         10,000.00  =     4,434,666.67
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,478,366.67
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,544,866.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 4,544,866.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Coolant Pod                    50,000                                               50,000.00                    
  Large Laser                    100,000                                  (+)        100,000.00  =       150,000.00
  Large Laser                    100,000                                  (+)        100,000.00  =       250,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       265,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       280,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       295,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       310,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       325,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       340,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       355,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       370,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       385,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       400,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       415,000.00
  Rocket Launcher 10             15,000                                   (+)         15,000.00  =       430,000.00
  Small Laser                    11,250                                   (+)         11,250.00  =       441,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         441,250.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 4,544,866.67                    
  Weapons and Equipment Cost:                                             (+)        441,250.00  =     4,986,116.67
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =     9,722,927.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  9,722,928.00