Distribution

Name/Model:         Balor F-BL-OD
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=================================================================================================

Left Arm                            Head                          Right Arm                      
1. Shoulder                         1. Life Support               1. Shoulder                    
2. Upper Arm Actuator               2. Sensors                    2. Upper Arm Actuator          
3. Lower Arm Actuator               3. Cockpit                    3. Lower Arm Actuator          
4.Double Heat Sink                 4. Roll Again                 4.Double Heat Sink            
5.Double Heat Sink                 5. Sensors                    5.Double Heat Sink            
6.Double Heat Sink                 6. Life Support               6.Double Heat Sink            
                                                                                                 
1.Large X-Pulse Laser                                            1.Large X-Pulse Laser         
2.Large X-Pulse Laser                                            2.Large X-Pulse Laser         
3. Endo-Composite                                                 3. Endo-Composite              
4. Light Ferro-Fibrous                                            4. Light Ferro-Fibrous         
5. Roll Again                                                     5. Roll Again                  
6. Roll Again                                                     6. Roll Again                  
                                                                                                 
Left Torso                          Center Torso                  Right Torso                    
1. XL Engine                        1. XL Engine                  1. XL Engine                   
2. XL Engine                        2. XL Engine                  2. XL Engine                   
3. XL Engine                        3. XL Engine                  3. XL Engine                   
4.Enhanced LRM 10                  4. Gyro                       4.Double Heat Sink            
5.Enhanced LRM 10                  5. Gyro                       5.Double Heat Sink            
6.Enhanced LRM 10                  6. Gyro                       6.Double Heat Sink            
                                                                                                
1.Enhanced LRM 10                  1. Gyro                       1. Medium X-Pulse Laser        
2. Enhanced LRM 10 (Ammo 12)        2. XL Engine                  2. Medium X-Pulse Laser        
3. Enhanced LRM 10 (Ammo 12)        3. XL Engine                  3. Endo-Composite              
4. CASE                             4. XL Engine                  4. Light Ferro-Fibrous         
5. Endo-Composite                   5. Endo-Composite             5. Roll Again                  
6. Light Ferro-Fibrous              6. Light Ferro-Fibrous        6. Roll Again                  
                                                                                                 
Left Leg                                                          Right Leg                      
1. Hip                                                            1. Hip                         
2. Upper Leg Actuator                                             2. Upper Leg Actuator          
3. Lower Leg Actuator                                             3. Lower Leg Actuator          
4. Foot Actuator                                                  4. Foot Actuator               
5. Endo-Composite                                                 5. Endo-Composite              
6. Light Ferro-Fibrous                                            6. Light Ferro-Fibrous         

                 Battle Value Breakdown

Name/Model:         Balor F-BL-OD
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      217 x 2.5 x 1               542.500             
  Internal Structure (Endo-Composite w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                                  70 x 0.5             (+)     35.000  =   657.750
  Explosive Ammunition:                             2 Critical Spaces    (-)     30.000  =   627.750
  Defensive Movement Factor:                        +3                   (*)       1.30  =   816.075
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               816.075

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                              
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 44 (Weapons) = -14                              
  Offensive Equipment:                                                                              
       Large X-Pulse Laser                                                      178.000             
       Large X-Pulse Laser                                               (+)    178.000  =   356.000
       Enhanced LRM 10                                                   (+)    104.000  =   460.000
       Medium X-Pulse Laser                         [Inefficient]        (+)     35.500  =   495.500
       Medium X-Pulse Laser                         [Inefficient]        (+)     35.500  =   531.000
       Enhanced LRM 10 (Ammo 12)                                         (+)     13.000  =   544.000
       Enhanced LRM 10 (Ammo 12)                                         (+)     13.000  =   557.000
  Total 'Mech Tonnage:                                                   (+)     70.000  =   627.000
  Speed Factor:                                     8 (Run) + 0 (Jump)   (*)      1.370  =   858.990
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               858.990

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      816.075             
  Offensive Battle Rating:                                               (+)    858.990  = 1,675.065
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,675

                 Alpha Strike Conversion

Name/Model:         Balor F-BL-OD
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         13 x 2                                                                                   =       26
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     Enhanced LRM 10                                                                                        (+)        4  =        6
     Large X-Pulse Laser                                                                                    (+)       14  =       20
     Large X-Pulse Laser                                                                                    (+)       14  =       34
     Medium X-Pulse Laser                                                                                   (+)        6  =       40
     Medium X-Pulse Laser                                                                                   (+)        6  =       46
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       26
     Total Heat Output - 4                                                                                  (-)       42  =      -16
------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                             -16

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Enhanced LRM 10                                                                                        (+)    0.450  =    0.450
     Medium X-Pulse Laser                                                                                   (+)    0.660  =    1.110
     Medium X-Pulse Laser                                                                                   (+)    0.660  =    1.770
     Large X-Pulse Laser                                                                                    (+)    0.990  =    2.760
     Large X-Pulse Laser                                                                                    (+)    0.990  =    3.750
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       26  =   97.500
     Divided by the maximum heat output - 4                                                                 (/)       42  =    2.321
     Rounded up to the nearest tenth                                                                                      =      2.4
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Enhanced LRM 10                                                                                        (+)    0.600  =    0.600
     Medium X-Pulse Laser                                                                                   (+)    0.660  =    1.260
     Medium X-Pulse Laser                                                                                   (+)    0.660  =    1.920
     Large X-Pulse Laser                                                                                    (+)    0.990  =    2.910
     Large X-Pulse Laser                                                                                    (+)    0.990  =    3.900
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       26  =  101.400
     Divided by the maximum heat output - 4                                                                 (/)       42  =    2.414
     Rounded up to the nearest tenth                                                                                      =      2.5
     Unit receives Overheat (OV) value of 1                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         13 x 2                                                                                   =       26
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     Enhanced LRM 10                                                                                        (+)        4  =        6
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       26
     Total Heat Output - 4                                                                                  (-)        2  =       24
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                24

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Enhanced LRM 10                                                                                        (+)    0.600  =    0.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           217 armor points x 1                                                            217.000  =  217.000
     Armor Factor Conversion                                                                                (/)       30  =    7.233
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 7

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Unit utilizes modular (Omni) technology                                                                                 =     OMNI

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                                           =   10.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   11.500
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =   12.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   13.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   13.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                                              =   20.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   20.500  =   21.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   13.500
     Defensive Value                                                                                        (+)   21.750  =   35.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   38.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                38

                 Cost Breakdown

Name/Model:         Balor F-BL-OD
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):           (217 pts) 13.0 x 15,000                             195,000.00                    
  Internal Structure (Endo-Composite):   70 x 3,200 x 1                           (+)        224,000.00  =       419,000.00
  Myomer (Standard):                     70 x 2,000                               (+)        140,000.00  =       559,000.00
  Engine (XL):                           (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,092,333.33
  Gyro (Standard):                       4.0 x 300,000                            (+)      1,200,000.00  =     8,292,333.33
  Cockpit (Standard):                    200,000                                  (+)        200,000.00  =     8,492,333.33
  Life Support:                          50,000                                   (+)         50,000.00  =     8,542,333.33
  Sensors:                               70 x 2,000                               (+)        140,000.00  =     8,682,333.33
  Heat Sinks (Double):                   13 x 6,000                               (+)         78,000.00  =     8,760,333.33
  Arm Actuators:                         70 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         21,000.00  =     8,781,333.33
  Leg Actuators:                         70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,830,333.33
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         8,830,333.33

===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
  CASE                                   50,000                                               50,000.00                    
  Enhanced LRM 10                        125,000                                  (+)        125,000.00  =       175,000.00
  Enhanced LRM 10 (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       175,000.00
  Enhanced LRM 10 (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       175,000.00
  Large X-Pulse Laser                    275,000                                  (+)        275,000.00  =       450,000.00
  Large X-Pulse Laser                    275,000                                  (+)        275,000.00  =       725,000.00
  Medium X-Pulse Laser                   110,000                                  (+)        110,000.00  =       835,000.00
  Medium X-Pulse Laser                   110,000                                  (+)        110,000.00  =       945,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                 945,000.00

===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         8,830,333.33                    
  Weapons and Equipment Cost:                                                     (+)        945,000.00  =     9,775,333.33
  OmniMech Conversion Cost:              (8,830,333.33 + 945,000.00) x 0.25       (+)      2,443,833.33  =    12,219,166.67
  BattleMech Cost Multiplier:            1 + (70 / 100)                           (*)              1.70  =    20,772,583.33
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                         20,772,583.00