Distribution

Name/Model:         Balor F-BL-OC
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================

Left Arm                                Head                          Right Arm                     
1. Shoulder                             1. Life Support               1. Shoulder                   
2. Upper Arm Actuator                   2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator                   3. Cockpit                    3.LB 20-X AC                 
4. Hand Actuator                        4. Roll Again                 4.LB 20-X AC                 
5. Endo-Composite                       5. Sensors                    5.LB 20-X AC                 
6. Light Ferro-Fibrous                  6. Life Support               6.LB 20-X AC                 
                                                                                                    
1. Roll Again                                                         1.Heavy PPC                  
2. Roll Again                                                         2.Heavy PPC                  
3. Roll Again                                                         3.Heavy PPC                  
4. Roll Again                                                         4.Heavy PPC                  
5. Roll Again                                                         5. Endo-Composite             
6. Roll Again                                                         6. Light Ferro-Fibrous        
                                                                                                    
Left Torso                              Center Torso                  Right Torso                   
1. XL Engine                            1. XL Engine                  1. XL Engine                  
2. XL Engine                            2. XL Engine                  2. XL Engine                  
3. XL Engine                            3. XL Engine                  3. XL Engine                  
4. Small Pulse Laser                    4. Gyro                       4.LB 20-X AC                 
5. Small Pulse Laser                    5. Gyro                       5.LB 20-X AC                 
6. LB 20-X AC (Ammo 5)                  6. Gyro                       6.LB 20-X AC                 
                                                                                                   
1. LB 20-X AC (Ammo 5)                  1. Gyro                       1.LB 20-X AC                 
2. LB 20-X AC (Ammo 5) [Cluster]        2. XL Engine                  2.LB 20-X AC                 
3. CASE                                 3. XL Engine                  3.LB 20-X AC                 
4. Endo-Composite                       4. XL Engine                  4.LB 20-X AC                 
5. Light Ferro-Fibrous                  5. Endo-Composite             5. Endo-Composite             
6. Roll Again                           6. Light Ferro-Fibrous        6. Light Ferro-Fibrous        
                                                                                                    
Left Leg                                                              Right Leg                     
1. Hip                                                                1. Hip                        
2. Upper Leg Actuator                                                 2. Upper Leg Actuator         
3. Lower Leg Actuator                                                 3. Lower Leg Actuator         
4. Foot Actuator                                                      4. Foot Actuator              
5. Endo-Composite                                                     5. Endo-Composite             
6. Light Ferro-Fibrous                                                6. Light Ferro-Fibrous        

                 Battle Value Breakdown

Name/Model:         Balor F-BL-OC
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      217 x 2.5 x 1               542.500             
  Internal Structure (Endo-Composite w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                                  70 x 0.5             (+)     35.000  =   657.750
  Explosive Ammunition:                             3 Critical Spaces    (-)     45.000  =   612.750
  Defensive Movement Factor:                        +3                   (*)       1.30  =   796.575
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               796.575

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                              
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 25 (Weapons) = -1                               
  Offensive Equipment:                                                                              
       Heavy PPC                                                                317.000             
       LB 20-X AC                                                        (+)    237.000  =   554.000
       LB 20-X AC (Ammo 5)                                               (+)     30.000  =   584.000
       LB 20-X AC (Ammo 5)                                               (+)     30.000  =   614.000
       LB 20-X AC (Ammo 5) [Cluster]                                     (+)     30.000  =   644.000
       Small Pulse Laser                                                 (+)     12.000  =   656.000
       Small Pulse Laser                                                 (+)     12.000  =   668.000
  Total 'Mech Tonnage:                                                   (+)     70.000  =   738.000
  Speed Factor:                                     8 (Run) + 0 (Jump)   (*)      1.370  = 1,011.060
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                             1,011.060

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      796.575             
  Offensive Battle Rating:                                               (+)  1,011.060  = 1,807.635
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,808

                 Alpha Strike Conversion

Name/Model:         Balor F-BL-OC
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=====================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =        BM
---------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                   BM

=====================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                        =         3
---------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                            3

=====================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                     
---------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                10"

=====================================================================================================================
Determine Short/Medium Range Heat Efficiency
---------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                             
     Heat Sinks (Double)         10 x 2                                                                   =        20
                                                                                                                     
  Total Heat Output:                                                                                                 
     Movement                                                                                             =         2
     Heavy PPC                                                                              (+)       15  =        17
     LB 20-X AC                                                                             (+)        6  =        23
     Small Pulse Laser                                                                      (+)        2  =        25
     Small Pulse Laser                                                                      (+)        2  =        27
                                                                                                                     
  Heat Efficiency:                                                                                                   
     Heat Dissipation Rate                                                                                =        20
     Total Heat Output - 4                                                                  (-)       23  =        -3
---------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                               -3

=====================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =     0.000
     Small Pulse Laser                                                                      (+)    0.330  =     0.330
     Small Pulse Laser                                                                      (+)    0.330  =     0.660
     Heavy PPC                                                                              (+)    1.125  =     1.785
     LB 20-X AC                                                                             (+)    1.260  =     3.045
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       20  =    60.900
     Divided by the maximum heat output - 4                                                 (/)       23  =     2.648
     Rounded up to the nearest tenth                                                                      =       2.7
---------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                     3

=====================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =     0.000
     LB 20-X AC                                                                             (+)    1.260  =     1.260
     Heavy PPC                                                                              (+)    1.500  =     2.760
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       20  =    55.200
     Divided by the maximum heat output - 4                                                 (/)       23  =     2.400
     Rounded up to the nearest tenth                                                                      =       2.4
---------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                    3

=====================================================================================================================
Determine Long Range Heat Efficiency
---------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                             
     Heat Sinks (Double)         10 x 2                                                                   =        20
                                                                                                                     
  Total Heat Output:                                                                                                 
     Movement                                                                                             =         2
     Heavy PPC                                                                              (+)       15  =        17
                                                                                                                     
  Heat Efficiency:                                                                                                   
     Heat Dissipation Rate                                                                                =        20
     Total Heat Output - 4                                                                  (-)       13  =         7
---------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                  7

=====================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =     0.000
     Heavy PPC                                                                              (+)    1.500  =     1.500
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                      =       1.5
---------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                      2

=====================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           217 armor points x 1                                            217.000  =   217.000
     Armor Factor Conversion                                                                (/)       30  =     7.233
---------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                  7

=====================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                   =       3.0
---------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                              3

=====================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                              =      CASE
  Unit is equipped with forward facing Flak-capable weapons                                               =  FLK1/1/-
  Unit utilizes modular (Omni) technology                                                                 =      OMNI

=====================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                            
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                           =    11.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =    12.500
     Overheat Factor             0 (Overheat)                                               (+)    0.000  =    12.500
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =    12.500
                                                                                                                     
  Defensive Interaction Rating:                                                                                      
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                       =    14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                           (+)    3.000  =    17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                 (*)    1.200  =    20.400
     Final DIR                   Round to nearest half point                                              =    20.500
                                                                                                                     
  Unit's Defensive Value:                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                       =     1.250
     Final DIR                   Defensive Interaction Rating                               (+)   20.500  =    21.750
                                                                                                                     
  Unit's Final Point Value:                                                                                          
     Offensive Value                                                                                      =    12.500
     Defensive Value                                                                        (+)   21.750  =    34.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                 (+)    3.000  =    37.250
---------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                 37

                 Cost Breakdown

Name/Model:         Balor F-BL-OC
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):               (217 pts) 13.0 x 15,000                             195,000.00                    
  Internal Structure (Endo-Composite):       70 x 3,200 x 1                           (+)        224,000.00  =       419,000.00
  Myomer (Standard):                         70 x 2,000                               (+)        140,000.00  =       559,000.00
  Engine (XL):                               (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,092,333.33
  Gyro (Standard):                           4.0 x 300,000                            (+)      1,200,000.00  =     8,292,333.33
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     8,492,333.33
  Life Support:                              50,000                                   (+)         50,000.00  =     8,542,333.33
  Sensors:                                   70 x 2,000                               (+)        140,000.00  =     8,682,333.33
  Heat Sinks (Double):                       10 x 6,000                               (+)         60,000.00  =     8,742,333.33
  Arm Actuators:                             70 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         23,100.00  =     8,765,433.33
  Leg Actuators:                             70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,814,433.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             8,814,433.33

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  CASE                                       50,000                                               50,000.00                    
  Heavy PPC                                  250,000                                  (+)        250,000.00  =       300,000.00
  LB 20-X AC                                 600,000                                  (+)        600,000.00  =       900,000.00
  LB 20-X AC (Ammo 5) [Cluster] [Empty Bin]  0                                        (+)              0.00  =       900,000.00
  LB 20-X AC (Ammo 5) [Empty Bin]            0                                        (+)              0.00  =       900,000.00
  LB 20-X AC (Ammo 5) [Empty Bin]            0                                        (+)              0.00  =       900,000.00
  Small Pulse Laser                          16,000                                   (+)         16,000.00  =       916,000.00
  Small Pulse Laser                          16,000                                   (+)         16,000.00  =       932,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     932,000.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             8,814,433.33                    
  Weapons and Equipment Cost:                                                         (+)        932,000.00  =     9,746,433.33
  OmniMech Conversion Cost:                  (8,814,433.33 + 932,000.00) x 0.25       (+)      2,436,608.33  =    12,183,041.67
  BattleMech Cost Multiplier:                1 + (70 / 100)                           (*)              1.70  =    20,711,170.83
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             20,711,171.00