Distribution

Name/Model:         Balor F-BL-O
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

============================================================================================

Left Arm                        Head                          Right Arm                     
1. Shoulder                     1. Life Support               1. Shoulder                   
2. Upper Arm Actuator           2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator           3. Cockpit                    3. Lower Arm Actuator         
4.Double Heat Sink             4. ER Small Laser             4.Double Heat Sink           
5.Double Heat Sink             5. Sensors                    5.Double Heat Sink           
6.Double Heat Sink             6. Life Support               6.Double Heat Sink           
                                                                                            
1.ER Large Laser                                             1.ER Large Laser             
2.ER Large Laser                                             2.ER Large Laser             
3. Endo-Composite                                             3. Endo-Composite             
4. Light Ferro-Fibrous                                        4. Light Ferro-Fibrous        
5. Roll Again                                                 5. Roll Again                 
6. Roll Again                                                 6. Roll Again                 
                                                                                            
Left Torso                      Center Torso                  Right Torso                   
1. XL Engine                    1. XL Engine                  1. XL Engine                  
2. XL Engine                    2. XL Engine                  2. XL Engine                  
3. XL Engine                    3. XL Engine                  3. XL Engine                  
4.Double Heat Sink             4. Gyro                       4.Ultra AC/10                
5.Double Heat Sink             5. Gyro                       5.Ultra AC/10                
6.Double Heat Sink             6. Gyro                       6.Ultra AC/10                
                                                                                           
1. Ultra AC/10 (Ammo 10)        1. Gyro                       1.Ultra AC/10                
2. Ultra AC/10 (Ammo 10)        2. XL Engine                  2.Ultra AC/10                
3. CASE II                      3. XL Engine                  3.Ultra AC/10                
4. Endo-Composite               4. XL Engine                  4.Ultra AC/10                
5. Light Ferro-Fibrous          5. Endo-Composite             5. Endo-Composite             
6. Roll Again                   6. Light Ferro-Fibrous        6. Light Ferro-Fibrous        
                                                                                            
Left Leg                                                      Right Leg                     
1. Hip                                                        1. Hip                        
2. Upper Leg Actuator                                         2. Upper Leg Actuator         
3. Lower Leg Actuator                                         3. Lower Leg Actuator         
4. Foot Actuator                                              4. Foot Actuator              
5. Endo-Composite                                             5. Endo-Composite             
6. Light Ferro-Fibrous                                        6. Light Ferro-Fibrous        

                 Battle Value Breakdown

Name/Model:         Balor F-BL-O
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      217 x 2.5 x 1               542.500             
  Internal Structure (Endo-Composite w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                                  70 x 0.5             (+)     35.000  =   657.750
  Defensive Movement Factor:                        +3                   (*)       1.30  =   855.075
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               855.075

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                              
        6 (Base) + 26 (Heat Sinks) - 2 (Movement) - 34 (Weapons) = -4                               
  Offensive Equipment:                                                                              
       Ultra AC/10                                                              210.000             
       ER Large Laser                                                    (+)    163.000  =   373.000
       ER Large Laser                                                    (+)    163.000  =   536.000
       Ultra AC/10 (Ammo 10)                                             (+)     26.000  =   562.000
       Ultra AC/10 (Ammo 10)                                             (+)     26.000  =   588.000
       ER Small Laser                               [Inefficient]        (+)      8.500  =   596.500
  Total 'Mech Tonnage:                                                   (+)     70.000  =   666.500
  Speed Factor:                                     8 (Run) + 0 (Jump)   (*)      1.370  =   913.105
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               913.105

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      855.075             
  Offensive Battle Rating:                                               (+)    913.105  = 1,768.180
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,768

                 Alpha Strike Conversion

Name/Model:         Balor F-BL-O
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

==================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                             =       BM
----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                BM

==================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                      =        3
----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                         3

==================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                               =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                  
----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                             10"

==================================================================================================================================
Determine Short/Medium Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         13 x 2                                                                                 =       26
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                           =        2
     ER Large Laser                                                                                       (+)       12  =       14
     ER Large Laser                                                                                       (+)       12  =       26
     ER Small Laser                                                                                       (+)        2  =       28
     Ultra AC/10                                                                                          (+)        8  =       36
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                              =       26
     Total Heat Output - 4                                                                                (-)       32  =       -6
----------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                            -6

==================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     ER Small Laser                                                                                       (+)    0.300  =    0.300
     ER Large Laser                                                                                       (+)    0.800  =    1.100
     ER Large Laser                                                                                       (+)    0.800  =    1.900
     Ultra AC/10                                                                                          (+)    1.500  =    3.400
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       26  =   88.400
     Divided by the maximum heat output - 4                                                               (/)       32  =    2.763
     Rounded up to the nearest tenth                                                                                    =      2.8
----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                  3

==================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     ER Small Laser                                                                                       (+)    0.300  =    0.300
     ER Large Laser                                                                                       (+)    0.800  =    1.100
     ER Large Laser                                                                                       (+)    0.800  =    1.900
     Ultra AC/10                                                                                          (+)    1.500  =    3.400
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       26  =   88.400
     Divided by the maximum heat output - 4                                                               (/)       32  =    2.763
     Rounded up to the nearest tenth                                                                                    =      2.8
     Unit receives Overheat (OV) value of 1                                                                                       
----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                 3

==================================================================================================================================
Determine Long Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         13 x 2                                                                                 =       26
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                           =        2
     ER Large Laser                                                                                       (+)       12  =       14
     ER Large Laser                                                                                       (+)       12  =       26
     ER Small Laser                                                                                       (+)        2  =       28
     Ultra AC/10                                                                                          (+)        8  =       36
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                              =       26
     Total Heat Output - 4                                                                                (-)       32  =       -6
----------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                            -6

==================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     ER Large Laser                                                                                       (+)    0.800  =    0.800
     ER Large Laser                                                                                       (+)    0.800  =    1.600
     Ultra AC/10                                                                                          (+)    1.500  =    3.100
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       26  =   80.600
     Divided by the maximum heat output - 4                                                               (/)       32  =    2.519
     Rounded up to the nearest tenth                                                                                    =      2.6
----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                   3

==================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           217 armor points x 1                                                          217.000  =  217.000
     Armor Factor Conversion                                                                              (/)       30  =    7.233
----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                               7

==================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                                 =      3.0
----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                           3

==================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                         =   CASEII
  Unit utilizes modular (Omni) technology                                                                               =     OMNI
  Base long-range damage is at least 1 more than the heat-modified damage                                               =      OVL

==================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                         
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                         =   12.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                (+)    1.500  =   13.500
     Overheat Factor             1 (Overheat)                                                             (+)    1.000  =   14.500
     Special Ability Factor      [OVL] 1 (Overheat) x 0.25                                                (+)    0.250  =   14.750
     Blanket Offensive Modifier  1 (Base)                                                                 (*)    1.000  =   14.750
                                                                                                                                  
  Defensive Interaction Rating:                                                                                                   
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                     =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                         (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                               (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                                            =   20.500
                                                                                                                                  
  Unit's Defensive Value:                                                                                                         
     Movement Factor             1.25 (0.25 per 2")                                                                     =    1.250
     Final DIR                   Defensive Interaction Rating                                             (+)   20.500  =   21.750
                                                                                                                                  
  Unit's Final Point Value:                                                                                                       
     Offensive Value                                                                                                    =   14.750
     Defensive Value                                                                                      (+)   21.750  =   36.500
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                               (+)    3.000  =   39.500
----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                              40

                 Cost Breakdown

Name/Model:         Balor F-BL-O
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):         (217 pts) 13.0 x 15,000                             195,000.00                    
  Internal Structure (Endo-Composite): 70 x 3,200 x 1                           (+)        224,000.00  =       419,000.00
  Myomer (Standard):                   70 x 2,000                               (+)        140,000.00  =       559,000.00
  Engine (XL):                         (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,092,333.33
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     8,292,333.33
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     8,492,333.33
  Life Support:                        50,000                                   (+)         50,000.00  =     8,542,333.33
  Sensors:                             70 x 2,000                               (+)        140,000.00  =     8,682,333.33
  Heat Sinks (Double):                 13 x 6,000                               (+)         78,000.00  =     8,760,333.33
  Arm Actuators:                       70 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         21,000.00  =     8,781,333.33
  Leg Actuators:                       70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,830,333.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       8,830,333.33

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE II                              175,000                                             175,000.00                    
  ER Large Laser                       200,000                                  (+)        200,000.00  =       375,000.00
  ER Large Laser                       200,000                                  (+)        200,000.00  =       575,000.00
  ER Small Laser                       11,250                                   (+)         11,250.00  =       586,250.00
  Ultra AC/10                          320,000                                  (+)        320,000.00  =       906,250.00
  Ultra AC/10 (Ammo 10) [Empty Bin]    0                                        (+)              0.00  =       906,250.00
  Ultra AC/10 (Ammo 10) [Empty Bin]    0                                        (+)              0.00  =       906,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               906,250.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       8,830,333.33                    
  Weapons and Equipment Cost:                                                   (+)        906,250.00  =     9,736,583.33
  OmniMech Conversion Cost:            (8,830,333.33 + 906,250.00) x 0.25       (+)      2,434,145.83  =    12,170,729.17
  BattleMech Cost Multiplier:          1 + (70 / 100)                           (*)              1.70  =    20,690,239.58
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       20,690,240.00