Cost Breakdown
Name/Model: Balor F-BL-O [BASE]
Technology: Inner Sphere
Tonnage: 70
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Light Ferro-Fibrous): (217 pts) 13.0 x 15,000 195,000.00
Internal Structure (Endo-Composite): 70 x 3,200 x 1 (+) 224,000.00 = 419,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 559,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,092,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,292,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,492,333.33
Life Support: 50,000 (+) 50,000.00 = 8,542,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,682,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,742,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 21,000.00 = 8,763,333.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,812,333.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,812,333.33
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 0.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,812,333.33
Weapons and Equipment Cost: (+) 0.00 = 8,812,333.33
OmniMech Conversion Cost: (8,812,333.33 + 0.00) x 0.25 (+) 2,203,083.33 = 11,015,416.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 18,726,208.33
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,726,208.00
|