Distribution

Name/Model:         Black Knight "Celes" BLK-NT-3B
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                         Head                     Right Arm                    
1. Shoulder                      1. Life Support          1. Shoulder                  
2. Upper Arm Actuator            2. Sensors               2. Upper Arm Actuator        
3. Lower Arm Actuator            3. Cockpit               3. Lower Arm Actuator        
4. Hand Actuator                 4. Endo-Composite        4. Hand Actuator             
5.Medium Shield                 5. Sensors               5.Sword                     
6.Medium Shield                 6. Life Support          6.Sword                     
                                                                                     
1.Medium Shield                                          1.Sword                     
2.Medium Shield                                          2.Sword                     
3.Medium Shield                                          3.Sword                     
4. Triple-Strength Myomer                                 4. Roll Again                
5. Triple-Strength Myomer                                 5. Roll Again                
6. Triple-Strength Myomer                                 6. Roll Again                
                                                                                       
Left Torso                       Center Torso             Right Torso                  
1. XL Engine                     1. XL Engine             1. XL Engine                 
2. XL Engine                     2. XL Engine             2. XL Engine                 
3. XL Engine                     3. XL Engine             3. XL Engine                 
4. Roll Again                    4. Gyro                  4. Medium Laser              
5. Roll Again                    5. Gyro                  5. Medium Laser              
6. Triple-Strength Myomer        6. Gyro                  6. Roll Again                
                                                                                       
1. Triple-Strength Myomer        1. Gyro                  1.ER Large Laser            
2. Triple-Strength Myomer        2. XL Engine             2.ER Large Laser            
3.Targeting Computer            3. XL Engine             3. Medium Pulse Laser        
4.Targeting Computer            4. XL Engine             4. Medium Pulse Laser        
5.Targeting Computer            5. Endo-Composite        5. Medium Pulse Laser        
6.Targeting Computer            6. Endo-Composite        6. Roll Again                
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Endo-Composite                                         5. Endo-Composite            
6. Endo-Composite                                         6. Endo-Composite            

                 Battle Value Breakdown

Name/Model:         Black Knight "Celes" BLK-NT-3B
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Standard):                                 231 x 2.5 x 1               577.500             
  Internal Structure (Endo-Composite w/ XL Engine): 114 x 1.5 x 1 x 0.5  (+)     85.500  =   663.000
  Gyro (Standard):                                  75 x 0.5             (+)     37.500  =   700.500
  Defensive Equipment:                                                                              
       Medium Shield                                                     (+)    135.000  =   835.500
  Defensive Movement Factor:                        +3                   (*)       1.30  = 1,086.150
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             1,086.150

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                              
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 30 (Weapons) = -6                               
  Offensive Equipment:                                                                              
       ER Large Laser                                                           203.750             
       Medium Pulse Laser                                                (+)     60.000  =   263.750
       Medium Pulse Laser                                                (+)     60.000  =   323.750
       Medium Pulse Laser                                                (+)     60.000  =   383.750
       Sword                                                             (+)     31.050  =   414.800
       Medium Laser                                 [Inefficient]        (+)     28.750  =   443.550
       Medium Laser                                 [Inefficient]        (+)     28.750  =   472.300
  Total 'Mech Tonnage:                                                   (+)    112.500  =   584.800
  Speed Factor:                                     8 (Run) + 0 (Jump)   (*)      1.370  =   801.176
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               801.176

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    1,086.150             
  Offensive Battle Rating:                                               (+)    801.176  = 1,887.326
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,887

                 Alpha Strike Conversion

Name/Model:         Black Knight "Celes" BLK-NT-3B
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Equipped with Medium or Large Shields                                                 (-)        1  =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         10 x 2                                                                  =       20
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ER Large Laser                                                                        (+)       12  =       14
     Medium Laser                                                                          (+)        3  =       17
     Medium Laser                                                                          (+)        3  =       20
     Medium Pulse Laser                                                                    (+)        4  =       24
     Medium Pulse Laser                                                                    (+)        4  =       28
     Medium Pulse Laser                                                                    (+)        4  =       32
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       20
     Total Heat Output - 4                                                                 (-)       28  =       -8
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -8

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    0.550
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    1.100
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    1.826
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    2.552
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    3.278
     ER Large Laser              [Targeting Computer]                                      (+)    0.880  =    4.158
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   83.160
     Divided by the maximum heat output - 4                                                (/)       28  =    2.970
     Rounded up to the nearest tenth                                                                     =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    0.550
     Medium Laser                [Targeting Computer]                                      (+)    0.550  =    1.100
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    1.826
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    2.552
     Medium Pulse Laser          [Targeting Computer]                                      (+)    0.726  =    3.278
     ER Large Laser              [Targeting Computer]                                      (+)    0.880  =    4.158
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   83.160
     Divided by the maximum heat output - 4                                                (/)       28  =    2.970
     Rounded up to the nearest tenth                                                                     =      3.0
     Unit receives Overheat (OV) value of 2                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         10 x 2                                                                  =       20
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ER Large Laser                                                                        (+)       12  =       14
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       20
     Total Heat Output - 4                                                                 (-)       10  =       10
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               10

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser              [Targeting Computer]                                      (+)    0.880  =    0.880
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      0.9
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      231 armor points x 1                                           231.000  =  231.000
     Armor Factor Conversion                                                               (/)       30  =    7.700
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                8

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 75 ton BattleMech                                  =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            3

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with Medium Shield                                                                    =      MEL
  Unit is equipped with Medium Shield                                                                    =     SHLD
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                          =   10.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   11.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                        (+)    1.500  =   13.000
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   13.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   14.500
     Blanket Offensive Modifier  1 (Base) - 0.1 (SHLD)                                     (*)    0.900  =   13.050
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   16.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                          (+)    3.000  =   19.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   20.900
     Final DIR                   Round to nearest half point                                             =   21.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Special Ability Factor      [SHLD] 2 (1 per 3 Armor points)                           (+)    2.000  =    3.000
     Final DIR                   Defensive Interaction Rating                              (+)   21.000  =   24.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   13.050
     Defensive Value                                                                       (+)   24.000  =   37.050
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               37

                 Cost Breakdown

Name/Model:         Black Knight "Celes" BLK-NT-3B
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (231 pts) 14.5 x 10,000                             145,000.00                    
  Internal Structure (Endo-Composite): 75 x 3,200 x 1                           (+)        240,000.00  =       385,000.00
  Myomer (Triple-Strength):            75 x 16,000                              (+)      1,200,000.00  =     1,585,000.00
  Engine (XL):                         (20,000 x 375 x 75) / 75                 (+)      7,500,000.00  =     9,085,000.00
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =    10,285,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =    10,485,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =    10,535,000.00
  Sensors:                             75 x 2,000                               (+)        150,000.00  =    10,685,000.00
  Heat Sinks (Double):                 10 x 6,000                               (+)         60,000.00  =    10,745,000.00
  Arm Actuators:                       75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =    10,779,500.00
  Leg Actuators:                       75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =    10,832,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      10,832,000.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  ER Large Laser                       200,000                                             200,000.00                    
  Medium Laser                         40,000                                   (+)         40,000.00  =       240,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       280,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =       340,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =       400,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =       460,000.00
  Medium Shield                        100,000                                  (+)        100,000.00  =       560,000.00
  Sword                                4 x 10,000                               (+)         40,000.00  =       600,000.00
  Targeting Computer                   4 x 10,000                               (+)         40,000.00  =       640,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               640,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      10,832,000.00                    
  Weapons and Equipment Cost:                                                   (+)        640,000.00  =    11,472,000.00
  BattleMech Cost Multiplier:          1 + (75 / 100)                           (*)              1.75  =    20,076,000.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       20,076,000.00