Distribution

Name/Model:         Loki Mk II (Hel) ML
Technology:         Clan
Tonnage:            65
Configuration:      Biped BattleMech

===============================================================================================

Left Arm                               Head                    Right Arm                       
1. Shoulder                            1. Life Support         1. Shoulder                     
2. Upper Arm Actuator                  2. Sensors              2. Upper Arm Actuator           
3. Lower Arm Actuator                  3. Cockpit              3. Lower Arm Actuator           
4.Ultra AC/10                         4. Ferro-Fibrous        4.Ultra AC/10                  
5.Ultra AC/10                         5. Sensors              5.Ultra AC/10                  
6.Ultra AC/10                         6. Life Support         6.Ultra AC/10                  
                                                                                             
1.Ultra AC/10                                                 1.Ultra AC/10                  
2. Ferro-Fibrous                                               2. Ferro-Fibrous                
3. Endo Steel                                                  3. Endo Steel                   
4. Endo Steel                                                  4. Roll Again                   
5. Roll Again                                                  5. Roll Again                   
6. Roll Again                                                  6. Roll Again                   
                                                                                               
Left Torso                             Center Torso            Right Torso                     
1. XL Engine                           1. XL Engine            1. XL Engine                    
2. XL Engine                           2. XL Engine            2. XL Engine                    
3. LRM 10                              3. XL Engine            3. LRM 10                       
4. Ultra AC/10 (Ammo 10)               4. Gyro                 4. Ultra AC/10 (Ammo 10)        
5. Ultra AC/10 (Ammo 10)               5. Gyro                 5. Ultra AC/10 (Ammo 10)        
6. LRM 10 (Ammo 12) [Artemis V]        6. Gyro                 6.Targeting Computer           
                                                                                              
1.Artemis V FCS                       1. Gyro                 1.Targeting Computer           
2.Artemis V FCS                       2. XL Engine            2.Targeting Computer           
3. Ferro-Fibrous                       3. XL Engine            3.Targeting Computer           
4. Endo Steel                          4. XL Engine            4.Artemis V FCS                
5. Roll Again                          5. Ferro-Fibrous        5.Artemis V FCS                
6. CASE II                             6. Endo Steel           6. CASE II                      
                                                                                               
Left Leg                                                       Right Leg                       
1. Hip                                                         1. Hip                          
2. Upper Leg Actuator                                          2. Upper Leg Actuator           
3. Lower Leg Actuator                                          3. Lower Leg Actuator           
4. Foot Actuator                                               4. Foot Actuator                
5. Ferro-Fibrous                                               5. Ferro-Fibrous                
6. Endo Steel                                                  6. Endo Steel                   

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) ML
Technology:         Clan
Tonnage:            65
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        201 x 2.5 x 1                502.500             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   619.500
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   652.000
  Defensive Movement Factor:                    +2                    (*)       1.20  =   782.400
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            782.400

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 20 (Weapons) = 4                             
  Offensive Equipment:                                                                           
       Ultra AC/10                                                           262.500             
       Ultra AC/10                                                    (+)    262.500  =   525.000
       LRM 10 w/ Artemis V FCS                                        (+)    141.700  =   666.700
       LRM 10 w/ Artemis V FCS                                        (+)    141.700  =   808.400
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  =   834.400
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  =   860.400
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  =   886.400
       Ultra AC/10 (Ammo 10)                                          (+)     26.000  =   912.400
       LRM 10 (Ammo 12) [Artemis V]                                   (+)     14.000  =   926.400
  Total 'Mech Tonnage:                                                (+)     65.000  =   991.400
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,110.368
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,110.368

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   782.400             
  Offensive Battle Rating:                                            (+)  1,110.368  = 1,892.768
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,893

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) ML
Technology:         Clan
Tonnage:            65
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     LRM 10 w/ Artemis V FCS                                                                                (+)        4  =        6
     LRM 10 w/ Artemis V FCS                                                                                (+)        4  =       10
     Ultra AC/10                                                                                            (+)        6  =       16
     Ultra AC/10                                                                                            (+)        6  =       22
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)       18  =        2
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 2

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 w/ Artemis V FCS     [Insufficient Ammo]                                                        (+)    0.630  =    0.630
     LRM 10 w/ Artemis V FCS     [Insufficient Ammo]                                                        (+)    0.630  =    1.260
     Ultra AC/10                 [Targeting Computer]                                                       (+)    1.650  =    2.910
     Ultra AC/10                 [Targeting Computer]                                                       (+)    1.650  =    4.560
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      4.6
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    5

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 w/ Artemis V FCS     [Insufficient Ammo]                                                        (+)    0.630  =    0.630
     LRM 10 w/ Artemis V FCS     [Insufficient Ammo]                                                        (+)    0.630  =    1.260
     Ultra AC/10                 [Targeting Computer]                                                       (+)    1.650  =    2.910
     Ultra AC/10                 [Targeting Computer]                                                       (+)    1.650  =    4.560
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      4.6
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   5

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     LRM 10 w/ Artemis V FCS                                                                                (+)        4  =        6
     LRM 10 w/ Artemis V FCS                                                                                (+)        4  =       10
     Ultra AC/10                                                                                            (+)        6  =       16
     Ultra AC/10                                                                                            (+)        6  =       22
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)       18  =        2
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 2

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 w/ Artemis V FCS     [Insufficient Ammo]                                                        (+)    0.630  =    0.630
     LRM 10 w/ Artemis V FCS     [Insufficient Ammo]                                                        (+)    0.630  =    1.260
     Ultra AC/10                 [Targeting Computer]                                                       (+)    1.650  =    2.910
     Ultra AC/10                 [Targeting Computer]                                                       (+)    1.650  =    4.560
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      4.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     5

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 201 armor points x 1                                                            201.000  =  201.000
     Armor Factor Conversion                                                                                (/)       30  =    6.700
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 7

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                                           =      4.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             4

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 5 (Long)                                           =   20.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   21.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   21.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   22.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   22.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =   18.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   19.800
     Final DIR                   Round to nearest half point                                                              =   20.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2")                                                                          =    1.000
     Final DIR                   Defensive Interaction Rating                                               (+)   20.000  =   21.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   22.500
     Defensive Value                                                                                        (+)   21.000  =   43.500
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                44

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) ML
Technology:         Clan
Tonnage:            65
Configuration:      Biped BattleMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                    (201 pts) 10.5 x 20,000                             210,000.00                    
  Internal Structure (Endo Steel):          65 x 1,600 x 1                           (+)        104,000.00  =       314,000.00
  Myomer (Standard):                        65 x 2,000                               (+)        130,000.00  =       444,000.00
  Engine (XL):                              (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,950,666.67
  Gyro (Standard):                          3.0 x 300,000                            (+)        900,000.00  =     5,850,666.67
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     6,050,666.67
  Life Support:                             50,000                                   (+)         50,000.00  =     6,100,666.67
  Sensors:                                  65 x 2,000                               (+)        130,000.00  =     6,230,666.67
  Heat Sinks (Double):                      10 x 6,000                               (+)         60,000.00  =     6,290,666.67
  Arm Actuators:                            65 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         19,500.00  =     6,310,166.67
  Leg Actuators:                            65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,355,666.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            6,355,666.67

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE II                                   175,000                                             175,000.00                    
  CASE II                                   175,000                                  (+)        175,000.00  =       350,000.00
  LRM 10 (Ammo 12) [Artemis V] [Empty Bin]  0                                        (+)              0.00  =       350,000.00
  LRM 10 w/ Artemis V FCS                   100,000 + 250,000                        (+)        350,000.00  =       700,000.00
  LRM 10 w/ Artemis V FCS                   100,000 + 250,000                        (+)        350,000.00  =     1,050,000.00
  Targeting Computer                        4 x 10,000                               (+)         40,000.00  =     1,090,000.00
  Ultra AC/10                               320,000                                  (+)        320,000.00  =     1,410,000.00
  Ultra AC/10                               320,000                                  (+)        320,000.00  =     1,730,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]         0                                        (+)              0.00  =     1,730,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]         0                                        (+)              0.00  =     1,730,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]         0                                        (+)              0.00  =     1,730,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]         0                                        (+)              0.00  =     1,730,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,730,000.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            6,355,666.67                    
  Weapons and Equipment Cost:                                                        (+)      1,730,000.00  =     8,085,666.67
  BattleMech Cost Multiplier:               1 + (65 / 100)                           (*)              1.65  =    13,341,350.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            13,341,350.00