Cost Breakdown
Name/Model: Phoenix Hawk LAM-1000
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Composite): 50 x 1,600 x 1 (+) 80,000.00 = 190,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 290,000.00
Engine (Fusion): (5,000 x 250 x 50) / 75 (+) 833,333.33 = 1,123,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,023,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,223,333.33
Life Support: 50,000 (+) 50,000.00 = 2,273,333.33
Sensors: 50 x 2,000 (+) 100,000.00 = 2,373,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,433,333.33
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 2,456,333.33
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 2,491,333.33
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,491,333.33
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
ER Small Laser 11,250 (+) 11,250.00 = 211,250.00
Jump Jets 50 x (3 x 3) x 200 (+) 90,000.00 = 301,250.00
LAM Bomb Bay [Thunder Vibrabomb] [Empty Bay] 5,000 (+) 5,000.00 = 306,250.00
LAM Bomb Bay [Thunder Vibrabomb] [Empty Bay] 5,000 (+) 5,000.00 = 311,250.00
LAM Bomb Bay [Thunder Vibrabomb] [Empty Bay] 5,000 (+) 5,000.00 = 316,250.00
LAM Bomb Bay [Thunder Vibrabomb] [Empty Bay] 5,000 (+) 5,000.00 = 321,250.00
Medium Laser 40,000 (+) 40,000.00 = 361,250.00
Medium Laser 40,000 (+) 40,000.00 = 401,250.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 401,250.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,491,333.33
Weapons and Equipment Cost: (+) 401,250.00 = 2,892,583.33
LAM Conversion Cost: (2,491,333.33 + 401,250.00) x 0.75 (+) 2,169,437.50 = 5,062,020.83
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 7,593,031.25
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,593,031.00
|