Distribution

Name/Model:         Excalibur B2b (c)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

=========================================================================================================

Left Arm                      Head                                    Right Arm                          
1. Shoulder                   1. Life Support                         1. Shoulder                        
2. Upper Arm Actuator         2. Sensors                              2. Upper Arm Actuator              
3. Lower Arm Actuator         3. Cockpit                              3. Lower Arm Actuator              
4. Hand Actuator              4. Nova CEWS (C)                        4.Gauss Rifle (C)                 
5. Endo Steel                 5. Sensors                              5.Gauss Rifle (C)                 
6. Endo Steel                 6. Life Support                         6.Gauss Rifle (C)                 
                                                                                                        
1. Endo Steel                                                         1.Gauss Rifle (C)                 
2. Endo Steel                                                         2.Gauss Rifle (C)                 
3. Endo Steel                                                         3.Gauss Rifle (C)                 
4. Roll Again                                                         4. Endo Steel                      
5. Roll Again                                                         5. Endo Steel                      
6. Roll Again                                                         6. Endo Steel                      
                                                                                                         
Left Torso                    Center Torso                            Right Torso                        
1. XL Engine                  1. XL Engine                            1. XL Engine                       
2. XL Engine                  2. XL Engine                            2. XL Engine                       
3. XL Engine                  3. XL Engine                            3. XL Engine                       
4.LRM 20 (C)                 4. Gyro                                 4.LRM 20 (C)                      
5.LRM 20 (C)                 5. Gyro                                 5.LRM 20 (C)                      
6.LRM 20 (C)                 6. Gyro                                 6.LRM 20 (C)                      
                                                                                                       
1.LRM 20 (C)                 1. Gyro                                 1.LRM 20 (C)                      
2. Artemis IV FCS (C)         2. XL Engine                            2. Artemis IV FCS (C)              
3. LRM 20 (Ammo 6) (C)        3. XL Engine                            3. LRM 20 (Ammo 6) (C)             
4. LRM 20 (Ammo 6) (C)        4. XL Engine                            4. LRM 20 (Ammo 6) (C)             
5. Endo Steel                 5. Laser Anti-Missile System (C)        5. Gauss Rifle (Ammo 8) (C)        
6. Endo Steel                 6. Roll Again                           6. Gauss Rifle (Ammo 8) (C)        
                                                                                                         
Left Leg                                                              Right Leg                          
1. Hip                                                                1. Hip                             
2. Upper Leg Actuator                                                 2. Upper Leg Actuator              
3. Lower Leg Actuator                                                 3. Lower Leg Actuator              
4. Foot Actuator                                                      4. Foot Actuator                   
5. Endo Steel                                                         5. Endo Steel                      
6. Endo Steel                                                         6. Endo Steel                      

                 Battle Value Breakdown

Name/Model:         Excalibur B2b (c)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             192 x 2.5 x 1               480.000             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   560.250
  Gyro (Standard):                              70 x 0.5             (+)     35.000  =   595.250
  Defensive Equipment:                                                                          
       Laser Anti-Missile System (C)                                 (+)     45.000  =   640.250
       Nova CEWS (C)                                                 (+)     68.000  =   708.250
  Explosive Ammunition:                         4 Critical Spaces    (-)     60.000  =   648.250
  Defensive Movement Factor:                    +3                   (*)       1.30  =   842.725
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           842.725

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 13 (Weapons) = 11                           
  Offensive Equipment:                                                                          
       Gauss Rifle (C)                                                      320.000             
       LRM 20 w/ Artemis IV FCS (C)                                  (+)    264.000  =   584.000
       LRM 20 w/ Artemis IV FCS (C)                                  (+)    264.000  =   848.000
       Gauss Rifle (Ammo 8) (C)                                      (+)     40.000  =   888.000
       Gauss Rifle (Ammo 8) (C)                                      (+)     40.000  =   928.000
       LRM 20 (Ammo 6) (C)                                           (+)     27.000  =   955.000
       LRM 20 (Ammo 6) (C)                                           (+)     27.000  =   982.000
       LRM 20 (Ammo 6) (C)                                           (+)     27.000  = 1,009.000
       LRM 20 (Ammo 6) (C)                                           (+)     27.000  = 1,036.000
  Total 'Mech Tonnage:                                               (+)     70.000  = 1,106.000
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,515.220
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,515.220

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  842.725             
  Offensive Battle Rating:                                           (+)  1,515.220  = 2,357.945
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,358

                 Alpha Strike Conversion

Name/Model:         Excalibur B2b (c)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

======================================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                    BattleMech                                                                               =       BM
--------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                    BM

======================================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                         70 (greater than or equal to 60 and less than 80)                                        =        3
--------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                             3

======================================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:                 5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                      
--------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                 10"

======================================================================================================================================
Determine Short/Medium Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                              
     Heat Sinks (Double)           10 x 2                                                                                   =       20
                                                                                                                                      
  Total Heat Output:                                                                                                                  
     Movement                                                                                                               =        2
     Gauss Rifle                    (Clan)                                                                    (+)        1  =        3
     LRM 20 w/ Artemis IV FCS       (Clan)                                                                    (+)        6  =        9
     LRM 20 w/ Artemis IV FCS       (Clan)                                                                    (+)        6  =       15
     Laser Anti-Missile System      (Clan)                                                                    (+)        5  =       20
                                                                                                                                      
  Heat Efficiency:                                                                                                                    
     Heat Dissipation Rate                                                                                                  =       20
     Total Heat Output - 4                                                                                    (-)       16  =        4
--------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                   4

======================================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                      =    0.000
     Gauss Rifle (C)                                                                                          (+)    1.245  =    1.245
     LRM 20 w/ Artemis IV FCS (C)                                                                             (+)    1.600  =    2.845
     LRM 20 w/ Artemis IV FCS (C)                                                                             (+)    1.600  =    4.445
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      4.5
--------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                      5

======================================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                      =    0.000
     Gauss Rifle (C)                                                                                          (+)    1.500  =    1.500
     LRM 20 w/ Artemis IV FCS (C)                                                                             (+)    1.600  =    3.100
     LRM 20 w/ Artemis IV FCS (C)                                                                             (+)    1.600  =    4.700
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      4.7
--------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                     5

======================================================================================================================================
Determine Long Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                              
     Heat Sinks (Double)           10 x 2                                                                                   =       20
                                                                                                                                      
  Total Heat Output:                                                                                                                  
     Movement                                                                                                               =        2
     Gauss Rifle                    (Clan)                                                                    (+)        1  =        3
     LRM 20 w/ Artemis IV FCS       (Clan)                                                                    (+)        6  =        9
     LRM 20 w/ Artemis IV FCS       (Clan)                                                                    (+)        6  =       15
     Laser Anti-Missile System      (Clan)                                                                    (+)        5  =       20
                                                                                                                                      
  Heat Efficiency:                                                                                                                    
     Heat Dissipation Rate                                                                                                  =       20
     Total Heat Output - 4                                                                                    (-)       16  =        4
--------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                   4

======================================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                      =    0.000
     Gauss Rifle (C)                                                                                          (+)    1.500  =    1.500
     LRM 20 w/ Artemis IV FCS (C)                                                                             (+)    1.600  =    3.100
     LRM 20 w/ Artemis IV FCS (C)                                                                             (+)    1.600  =    4.700
                                                                                                                                      
  Heat-modified damage value:                                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                                        =      4.7
--------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                       5

======================================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------------------
  Standard:                        192 armor points x 1                                                            192.000  =  192.000
     Armor Factor Conversion                                                                                  (/)       30  =    6.400
--------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                   6

======================================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------------------
  Engine:                          Inner Sphere XL on a 70 ton BattleMech                                                   =      3.0
--------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                               3

======================================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Laser Anti-Missile System                                                                           =      AMS
  Unit is equipped with CASE                                                                                                =     CASE
  Unit is equipped with Nova CEWS                                                                                           =      ECM
  Unit is equipped with forward facing weapons capable of firing indirectly                                                 =      IF2
  Unit is equipped as a mobile headquarters                                                                                 =     MHQ1
  Unit is equipped with Nova CEWS                                                                                           =     NOVA
  Unit is equipped with Nova CEWS                                                                                           =      PRB
  Unit is equipped with Nova CEWS                                                                                           =      RCN

======================================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                             
     Attack Damage Factor          5 (Short) + 5 (Medium) + 5 (Medium) + 5 (Long)                                           =   20.000
     Unit Size Factor              3 (Weight/Size Class) / 2                                                  (+)    1.500  =   21.500
     Overheat Factor               0 (Overheat)                                                               (+)    0.000  =   21.500
     Special Ability Factor        [IF2] 2 (Ability Rating)                                                   (+)    2.000  =   23.500
     Blanket Offensive Modifier    1 (Base)                                                                   (*)    1.000  =   23.500
                                                                                                                                      
  Defensive Interaction Rating:                                                                                                       
     Armor Factor                  6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor              3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   15.000
     Defense Factor                1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   18.000
     Final DIR                     Round to nearest half point                                                              =   18.000
                                                                                                                                      
  Unit's Defensive Value:                                                                                                             
     Movement Factor               1.25 (0.25 per 2")                                                                       =    1.250
     Special Ability Factor        [AMS] Anti-Missile System                                                  (+)    1.000  =    2.250
     Final DIR                     Defensive Interaction Rating                                               (+)   18.000  =   20.250
                                                                                                                                      
  Unit's Final Point Value:                                                                                                           
     Offensive Value                                                                                                        =   23.500
     Defensive Value                                                                                          (+)   20.250  =   43.750
     Agile                         [2 (TMM) - 1] x 5 (Medium)                                                 (+)    5.000  =   48.750
     C3                            43.75 (Subtotal) x 0.05                                                    (+)    2.000  =   50.750
     Force Bonus                   [ECM] Electronic Countermeasures                                           (+)    2.000  =   52.750
     Force Bonus                   [MHQ1] Mobile Headquarters                                                 (+)    1.000  =   53.750
     Force Bonus                   [PRB] Active Probe                                                         (+)    1.000  =   54.750
     Force Bonus                   [RCN] Recon                                                                (+)    2.000  =   56.750
--------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                  57

                 Cost Breakdown

Name/Model:         Excalibur B2b (c)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                     (192 pts) 12.0 x 10,000                             120,000.00                    
  Internal Structure (Endo Steel):      70 x 1,600 x 1                           (+)        112,000.00  =       232,000.00
  Myomer (Standard):                    70 x 2,000                               (+)        140,000.00  =       372,000.00
  Engine (XL):                          (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,905,333.33
  Gyro (Standard):                      4.0 x 300,000                            (+)      1,200,000.00  =     8,105,333.33
  Cockpit (Standard):                   200,000                                  (+)        200,000.00  =     8,305,333.33
  Life Support:                         50,000                                   (+)         50,000.00  =     8,355,333.33
  Sensors:                              70 x 2,000                               (+)        140,000.00  =     8,495,333.33
  Heat Sinks (Double):                  10 x 6,000                               (+)         60,000.00  =     8,555,333.33
  Arm Actuators:                        70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =     8,581,933.33
  Leg Actuators:                        70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,630,933.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        8,630,933.33

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  CASE (C)                              3 x 50,000                                          150,000.00                    
  Gauss Rifle (C)                       300,000                                  (+)        300,000.00  =       450,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =       450,000.00
  Gauss Rifle (Ammo 8) [Empty Bin] (C)  0                                        (+)              0.00  =       450,000.00
  Laser Anti-Missile System (C)         225,000                                  (+)        225,000.00  =       675,000.00
  LRM 20 (Ammo 6) [Empty Bin] (C)       0                                        (+)              0.00  =       675,000.00
  LRM 20 (Ammo 6) [Empty Bin] (C)       0                                        (+)              0.00  =       675,000.00
  LRM 20 (Ammo 6) [Empty Bin] (C)       0                                        (+)              0.00  =       675,000.00
  LRM 20 (Ammo 6) [Empty Bin] (C)       0                                        (+)              0.00  =       675,000.00
  LRM 20 w/ Artemis IV FCS (C)          250,000 + 100,000                        (+)        350,000.00  =     1,025,000.00
  LRM 20 w/ Artemis IV FCS (C)          250,000 + 100,000                        (+)        350,000.00  =     1,375,000.00
  Nova CEWS (C)                         1,100,000                                (+)      1,100,000.00  =     2,475,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              2,475,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        8,630,933.33                    
  Weapons and Equipment Cost:                                                    (+)      2,475,000.00  =    11,105,933.33
  BattleMech Cost Multiplier:           1 + (70 / 100)                           (*)              1.70  =    18,880,086.67
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        18,880,087.00