Distribution

Name/Model:         Warhammer (Improved) WAR-123
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=================================================================================

Left Arm                     Head                   Right Arm                    
1. Shoulder                  1. Life Support        1. Shoulder                  
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator        
3.PPC                       3. Cockpit             3.PPC                       
4.PPC                       4. Endo Steel          4.PPC                       
5.PPC                       5. Sensors             5.PPC                       
6. Small Laser               6. Life Support        6. Small Laser               
                                                                                 
1. Medium Laser                                     1. Medium Laser              
2.Double Heat Sink                                 2. Endo Steel                
3.Double Heat Sink                                 3. Endo Steel                
4.Double Heat Sink                                 4. Endo Steel                
5. Endo Steel                                       5. Endo Steel                
6. Endo Steel                                       6. Endo Steel                
                                                                                 
Left Torso                   Center Torso           Right Torso                  
1. XL Engine                 1. XL Engine           1. XL Engine                 
2. XL Engine                 2. XL Engine           2. XL Engine                 
3. XL Engine                 3. XL Engine           3. XL Engine                 
4.LRM 15                    4. Gyro                4.LRM 15                    
5.LRM 15                    5. Gyro                5.LRM 15                    
6.LRM 15                    6. Gyro                6.LRM 15                    
                                                                                 
1. Endo Steel                1. Gyro                1.Double Heat Sink          
2. Endo Steel                2. XL Engine           2.Double Heat Sink          
3. Endo Steel                3. XL Engine           3.Double Heat Sink          
4. Endo Steel                4. XL Engine           4.Double Heat Sink          
5. Endo Steel                5. Small Laser         5.Double Heat Sink          
6. Endo Steel                6. Small Laser         6.Double Heat Sink          
                                                                                 
Left Leg                                            Right Leg                    
1. Hip                                              1. Hip                       
2. Upper Leg Actuator                               2. Upper Leg Actuator        
3. Lower Leg Actuator                               3. Lower Leg Actuator        
4. Foot Actuator                                    4. Foot Actuator             
5. LRM 15 (Ammo 8)                                  5. LRM 15 (Ammo 8)           
6. LRM 15 (Ammo 8)                                  6. LRM 15 (Ammo 8)           

                 Battle Value Breakdown

Name/Model:         Warhammer (Improved) WAR-123
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             231 x 2.5 x 1               577.500             
  Internal Structure (Endo Steel w/ XL Engine): 114 x 1.5 x 1 x 0.5  (+)     85.500  =   663.000
  Gyro (Standard):                              75 x 0.5             (+)     37.500  =   700.500
  Explosive Ammunition:                         4 Critical Spaces    (-)     60.000  =   640.500
  Defensive Movement Factor:                    +2                   (*)       1.20  =   768.600
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           768.600

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -6                           
  Offensive Equipment:                                                                          
       PPC                                                                  176.000             
       PPC                                                           (+)    176.000  =   352.000
       LRM 15                                                        (+)    136.000  =   488.000
       LRM 15                                                        (+)    136.000  =   624.000
       Medium Laser                                                  (+)     46.000  =   670.000
       Medium Laser                                                  (+)     46.000  =   716.000
       LRM 15 (Ammo 8)                                               (+)     17.000  =   733.000
       LRM 15 (Ammo 8)                                               (+)     17.000  =   750.000
       LRM 15 (Ammo 8)                                               (+)     17.000  =   767.000
       LRM 15 (Ammo 8)                                               (+)     17.000  =   784.000
       Small Laser                              [Inefficient]        (+)      4.500  =   788.500
       Small Laser                              [Inefficient]        (+)      4.500  =   793.000
       Small Laser                              [Inefficient]        (+)      4.500  =   797.500
       Small Laser                              [Inefficient]        (+)      4.500  =   802.000
  Total 'Mech Tonnage:                                               (+)     75.000  =   877.000
  Speed Factor:                                 6 (Run) + 0 (Jump)   (*)      1.120  =   982.240
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           982.240

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  768.600             
  Offensive Battle Rating:                                           (+)    982.240  = 1,750.840
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,751

                 Alpha Strike Conversion

Name/Model:         Warhammer (Improved) WAR-123
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                        =         3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =        8"
     Ground Target Movement Modifier at 8" is 1                                                                                      
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                 8"

=====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         15 x 2                                                                                   =        30
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     LRM 15                                                                                                 (+)        5  =         7
     LRM 15                                                                                                 (+)        5  =        12
     Medium Laser                                                                                           (+)        3  =        15
     Medium Laser                                                                                           (+)        3  =        18
     PPC                                                                                                    (+)       10  =        28
     PPC                                                                                                    (+)       10  =        38
     Small Laser                                                                                            (+)        1  =        39
     Small Laser                                                                                            (+)        1  =        40
     Small Laser                                                                                            (+)        1  =        41
     Small Laser                                                                                            (+)        1  =        42
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        30
     Total Heat Output - 4                                                                                  (-)       38  =        -8
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                               -8

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     Small Laser                                                                                            (+)    0.300  =     0.300
     Small Laser                                                                                            (+)    0.300  =     0.600
     Small Laser                                                                                            (+)    0.300  =     0.900
     Small Laser                                                                                            (+)    0.300  =     1.200
     LRM 15                                                                                                 (+)    0.450  =     1.650
     LRM 15                                                                                                 (+)    0.450  =     2.100
     Medium Laser                                                                                           (+)    0.500  =     2.600
     Medium Laser                                                                                           (+)    0.500  =     3.100
     PPC                                                                                                    (+)    0.750  =     3.850
     PPC                                                                                                    (+)    0.750  =     4.600
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       30  =   138.000
     Divided by the maximum heat output - 4                                                                 (/)       38  =     3.632
     Rounded up to the nearest tenth                                                                                      =       3.7
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     4

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     Medium Laser                                                                                           (+)    0.500  =     0.500
     Medium Laser                                                                                           (+)    0.500  =     1.000
     LRM 15                                                                                                 (+)    0.900  =     1.900
     LRM 15                                                                                                 (+)    0.900  =     2.800
     PPC                                                                                                    (+)    1.000  =     3.800
     PPC                                                                                                    (+)    1.000  =     4.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       30  =   144.000
     Divided by the maximum heat output - 4                                                                 (/)       38  =     3.789
     Rounded up to the nearest tenth                                                                                      =       3.8
     Unit receives Overheat (OV) value of 1                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    4

=====================================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         15 x 2                                                                                   =        30
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =         2
     LRM 15                                                                                                 (+)        5  =         7
     LRM 15                                                                                                 (+)        5  =        12
     PPC                                                                                                    (+)       10  =        22
     PPC                                                                                                    (+)       10  =        32
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        30
     Total Heat Output - 4                                                                                  (-)       28  =         2
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                  2

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 15                                                                                                 (+)    0.900  =     0.900
     LRM 15                                                                                                 (+)    0.900  =     1.800
     PPC                                                                                                    (+)    1.000  =     2.800
     PPC                                                                                                    (+)    1.000  =     3.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       3.8
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      4

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      231 armor points x 1                                                            231.000  =   231.000
     Armor Factor Conversion                                                                                (/)       30  =     7.700
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  8

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 75 ton BattleMech                                                   =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              3

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF2
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/2/2

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 4 (Long)                                           =    16.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =    17.500
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =    18.500
     Special Ability Factor      [IF2] 2 (Ability Rating)                                                   (+)    2.000  =    20.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    20.500
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    16.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =    19.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =    20.900
     Final DIR                   Round to nearest half point                                                              =    21.000
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1 (0.25 per 2")                                                                          =     1.000
     Final DIR                   Defensive Interaction Rating                                               (+)   21.000  =    22.000
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    20.500
     Defensive Value                                                                                        (+)   22.000  =    42.500
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 43

                 Cost Breakdown

Name/Model:         Warhammer (Improved) WAR-123
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (231 pts) 14.5 x 10,000                             145,000.00                    
  Internal Structure (Endo Steel): 75 x 1,600 x 1                           (+)        120,000.00  =       265,000.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =       415,000.00
  Engine (XL):                     (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     6,415,000.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     7,315,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     7,515,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     7,565,000.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     7,715,000.00
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =     7,805,000.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     7,820,000.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     7,872,500.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   7,872,500.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  LRM 15                           175,000                                             175,000.00                    
  LRM 15                           175,000                                  (+)        175,000.00  =       350,000.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       350,000.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       350,000.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       350,000.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       350,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       390,000.00
  Medium Laser                     40,000                                   (+)         40,000.00  =       430,000.00
  PPC                              200,000                                  (+)        200,000.00  =       630,000.00
  PPC                              200,000                                  (+)        200,000.00  =       830,000.00
  Small Laser                      11,250                                   (+)         11,250.00  =       841,250.00
  Small Laser                      11,250                                   (+)         11,250.00  =       852,500.00
  Small Laser                      11,250                                   (+)         11,250.00  =       863,750.00
  Small Laser                      11,250                                   (+)         11,250.00  =       875,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           875,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   7,872,500.00                    
  Weapons and Equipment Cost:                                               (+)        875,000.00  =     8,747,500.00
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    15,308,125.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   15,308,125.00