Cost Breakdown
Name/Model: Woodsman B
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (216 pts) 13.5 x 10,000 135,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 255,000.00
Myomer (MASC): (300 x 3 x 1,000) + (75 x 2,000) (+) 1,050,000.00 = 1,305,000.00
Engine (Fusion): (5,000 x 300 x 75) / 75 (+) 1,500,000.00 = 2,805,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,705,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,905,000.00
Life Support: 50,000 (+) 50,000.00 = 3,955,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 4,105,000.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 4,177,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 15,000.00 = 4,192,000.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 4,244,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,244,500.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
ER Large Laser 200,000 (+) 200,000.00 = 350,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 430,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 730,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 730,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 730,000.00
LRM 10 (Ammo 12) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 730,000.00
LRM 10 w/ Artemis IV FCS 100,000 + 100,000 (+) 200,000.00 = 930,000.00
Small Pulse Laser 16,000 (+) 16,000.00 = 946,000.00
SRM 4 (Ammo 25) [Artemis IV] [Empty Bin] 0 (+) 0.00 = 946,000.00
SRM 4 w/ Artemis IV FCS 60,000 + 100,000 (+) 160,000.00 = 1,106,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,106,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,244,500.00
Weapons and Equipment Cost: (+) 1,106,000.00 = 5,350,500.00
OmniMech Conversion Cost: (4,244,500.00 + 1,106,000.00) x 0.25 (+) 1,337,625.00 = 6,688,125.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 11,704,218.75
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,704,219.00
|