Cost Breakdown
Name/Model: Sun Bear PRIME
Technology: Clan
Tonnage: 55
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Standard): (168 pts) 10.5 x 10,000 105,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 127,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 237,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,270,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,170,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,370,333.33
Life Support: 50,000 (+) 50,000.00 = 5,420,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,530,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 5,614,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 5,625,333.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,663,833.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,663,833.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 210,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 270,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 330,000.00
Ultra AC/20 480,000 (+) 480,000.00 = 810,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 810,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 810,000.00
Ultra AC/20 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 810,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 810,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,663,833.33
Weapons and Equipment Cost: (+) 810,000.00 = 6,473,833.33
OmniMech Conversion Cost: (5,663,833.33 + 810,000.00) x 0.25 (+) 1,618,458.33 = 8,092,291.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,543,052.08
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,543,052.00
|