Cost Breakdown
Name/Model: Warhawk (Sakura) [WAR-H13] [BASE]
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (263 pts) 14.0 x 20,000 280,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 314,000.00
Myomer (MASC): (340 x 3 x 1,000) + (85 x 2,000) (+) 1,190,000.00 = 1,504,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,210,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,410,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,610,666.67
Life Support: 50,000 (+) 50,000.00 = 10,660,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 10,830,666.67
Heat Sinks (Double): 23 x 6,000 (+) 138,000.00 = 10,968,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 10,985,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,045,166.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,045,166.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 340,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 420,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 595,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 770,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 770,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 770,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 770,000.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 770,000.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,120,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,120,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,045,166.67
Weapons and Equipment Cost: (+) 1,120,000.00 = 12,165,166.67
OmniMech Conversion Cost: (11,045,166.67 + 1,120,000.00) x 0.25 (+) 3,041,291.67 = 15,206,458.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 28,131,947.92
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 28,131,948.00
|