Cost Breakdown
Name/Model: Warhawk (Sakura) WAH-K13 [BASE]
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (263 pts) 16.5 x 10,000 165,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 199,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 369,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,075,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,275,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,475,666.67
Life Support: 50,000 (+) 50,000.00 = 9,525,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,695,666.67
Heat Sinks (Double): 23 x 6,000 (+) 138,000.00 = 9,833,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,850,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 9,910,166.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,910,166.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 260,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 340,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 420,000.00
ER Small Laser 11,250 (+) 11,250.00 = 431,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 606,250.00
Large Pulse Laser 175,000 (+) 175,000.00 = 781,250.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 781,250.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 781,250.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 781,250.00
LRM 20 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 781,250.00
LRM 20 w/ Artemis IV FCS 250,000 + 100,000 (+) 350,000.00 = 1,131,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,131,250.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,910,166.67
Weapons and Equipment Cost: (+) 1,131,250.00 = 11,041,416.67
OmniMech Conversion Cost: (9,910,166.67 + 1,131,250.00) x 0.25 (+) 2,760,354.17 = 13,801,770.83
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 25,533,276.04
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,533,276.00
|