Cost Breakdown
Name/Model: Avatar AV1-O "Waterfall"
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,876,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,890,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,939,666.67
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,939,666.67
====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
CASE II (C) 175,000 (+) 175,000.00 = 275,000.00
CASE II (C) 175,000 (+) 175,000.00 = 450,000.00
CASE II (C) 175,000 (+) 175,000.00 = 625,000.00
ER Small Pulse Laser (C) 30,000 (+) 30,000.00 = 655,000.00
LB 10-X AC (C) 400,000 (+) 400,000.00 = 1,055,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] (C) 0 (+) 0.00 = 1,055,000.00
LB 10-X AC (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 1,055,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 1,055,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 1,055,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 1,055,000.00
LRM 20 (Ammo 6) [Artemis V] [Empty Bin] (C) 0 (+) 0.00 = 1,055,000.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 1,555,000.00
LRM 20 w/ Artemis V FCS (C) 250,000 + 250,000 (+) 500,000.00 = 2,055,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,095,000.00
Medium Laser 40,000 (+) 40,000.00 = 2,135,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,135,000.00
====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,939,666.67
Weapons and Equipment Cost: (+) 2,135,000.00 = 9,074,666.67
OmniMech Conversion Cost: (6,939,666.67 + 2,135,000.00) x 0.25 (+) 2,268,666.67 = 11,343,333.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 19,283,666.67
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,283,667.00
|