Distribution

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                          Head                    Right Arm                    
1. Shoulder                       1. Life Support         1. Shoulder                  
2. Upper Arm Actuator             2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator             3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator                  4. Small Laser          4. Hand Actuator             
5. Roll Again                     5. Sensors              5. Roll Again                
6. Roll Again                     6. Life Support         6. Roll Again                
                                                                                       
1. Roll Again                                             1. Roll Again                
2. Roll Again                                             2. Roll Again                
3. Roll Again                                             3. Roll Again                
4. Roll Again                                             4. Roll Again                
5. Roll Again                                             5. Roll Again                
6. Roll Again                                             6. Roll Again                
                                                                                       
Left Torso                        Center Torso            Right Torso                  
1.Autocannon/10                  1. Fusion Engine        1.Large Laser               
2.Autocannon/10                  2. Fusion Engine        2.Large Laser               
3.Autocannon/10                  3. Fusion Engine        3. Roll Again                
4.Autocannon/10                  4. Gyro                 4. Roll Again                
5.Autocannon/10                  5. Gyro                 5. Roll Again                
6.Autocannon/10                  6. Gyro                 6. Roll Again                
                                                                                      
1.Autocannon/10                  1. Gyro                 1. Roll Again                
2. Autocannon/10 (Ammo 10)        2. Fusion Engine        2. Roll Again                
3. Autocannon/10 (Ammo 10)        3. Fusion Engine        3. Roll Again                
4. Roll Again                     4. Fusion Engine        4. Roll Again                
5. Roll Again                     5. Medium Laser         5. Roll Again                
6. Roll Again                     6. Roll Again           6. Roll Again                
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Roll Again                                             5. Roll Again                
6. Roll Again                                             6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               240 x 2.5 x 1              600.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   817.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   865.000
  Explosive Ammunition:                           2 Critical Spaces   (-)     30.000  =   835.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,002.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,002.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 12 (Heat Sinks) - 2 (Movement) - 15 (Weapons) = 1                             
  Offensive Equipment:                                                                           
       Autocannon/10                                                         123.000             
       Large Laser                                                    (+)    123.000  =   246.000
       Medium Laser                                                   (+)     46.000  =   292.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   307.000
       Autocannon/10 (Ammo 10)                                        (+)     15.000  =   322.000
       Small Laser                                                    (+)      9.000  =   331.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   426.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   477.120
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            477.120

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,002.000             
  Offensive Battle Rating:                                            (+)    477.120  = 1,479.120
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,479

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         12 x 1                                                                        =       12
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Autocannon/10                                                                               (+)        3  =        5
     Large Laser                                                                                 (+)        8  =       13
     Medium Laser                                                                                (+)        3  =       16
     Small Laser                                                                                 (+)        1  =       17
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       12
     Total Heat Output - 4                                                                       (-)       13  =       -1
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -1

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Medium Laser                                                                                (+)    0.500  =    0.800
     Large Laser                                                                                 (+)    0.800  =    1.600
     Autocannon/10                                                                               (+)    1.000  =    2.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       12  =   31.200
     Divided by the maximum heat output - 4                                                      (/)       13  =    2.400
     Rounded up to the nearest tenth                                                                           =      2.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Large Laser                                                                                 (+)    0.800  =    1.300
     Autocannon/10                                                                               (+)    1.000  =    2.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       12  =   27.600
     Divided by the maximum heat output - 4                                                      (/)       13  =    2.123
     Rounded up to the nearest tenth                                                                           =      2.2
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         12 x 1                                                                        =       12
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       12
     Total Heat Output - 4                                                                       (-)       -2  =       14
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     14

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =  240.000
     Armor Factor Conversion                                                                     (/)       30  =    8.000
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                             =  AC1/1/-

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =    9.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   11.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   11.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   11.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   11.000
     Defensive Value                                                                             (+)   27.500  =   38.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     39

                 Cost Breakdown

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Standard):       95 x 400 x 1                             (+)         38,000.00  =       188,000.00
  Myomer (Standard):                   95 x 2,000                               (+)        190,000.00  =       378,000.00
  Engine (Fusion):                     (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,784,666.67
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     3,984,666.67
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     4,184,666.67
  Life Support:                        50,000                                   (+)         50,000.00  =     4,234,666.67
  Sensors:                             95 x 2,000                               (+)        190,000.00  =     4,424,666.67
  Heat Sinks (Single):                 2 x 2,000                                (+)          4,000.00  =     4,428,666.67
  Arm Actuators:                       95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,472,366.67
  Leg Actuators:                       95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,538,866.67
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       4,538,866.67

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Large Laser                          100,000                                  (+)        100,000.00  =       300,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       340,000.00
  Small Laser                          11,250                                   (+)         11,250.00  =       351,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               351,250.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       4,538,866.67                    
  Weapons and Equipment Cost:                                                   (+)        351,250.00  =     4,890,116.67
  BattleMech Cost Multiplier:          1 + (95 / 100)                           (*)              1.95  =     9,535,727.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        9,535,728.00