Cost Breakdown
Name/Model: Phoenix Hawk ('Protocol') PXH-SM2
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 162,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 252,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,492,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,392,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,592,000.00
Life Support: 50,000 (+) 50,000.00 = 4,642,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,732,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,792,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 4,812,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,844,200.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,844,200.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 45 x 500 22,500.00
Actuator Enhancement System 45 x 500 (+) 22,500.00 = 45,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 145,000.00
Anti-Missile System (Ammo 12) [Empty Bin] 0 (+) 0.00 = 145,000.00
CASE 50,000 (+) 50,000.00 = 195,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 519,000.00
Medium Laser 40,000 (+) 40,000.00 = 559,000.00
Medium Laser 40,000 (+) 40,000.00 = 599,000.00
PPC Capacitor 150,000 (+) 150,000.00 = 749,000.00
Retractable Blade (3 + 1) x 10,000 (+) 40,000.00 = 789,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,089,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,089,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,844,200.00
Weapons and Equipment Cost: (+) 1,089,000.00 = 5,933,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 8,603,140.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,603,140.00
|