Distribution

Name/Model:         Banshee BNC-9BR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================

Left Arm                     Head                      Right Arm                    
1. Shoulder                  1. Life Support           1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit                3. Lower Arm Actuator        
4. Hand Actuator             4. Small VSP Laser        4. Hand Actuator             
5. Ferro-Fibrous             5. Sensors                5. Ferro-Fibrous             
6. Ferro-Fibrous             6. Life Support           6. Ferro-Fibrous             
                                                                                    
1. Ferro-Fibrous                                       1. Endo Steel                
2. Endo Steel                                          2. Endo Steel                
3. Endo Steel                                          3. Endo Steel                
4. Endo Steel                                          4. Endo Steel                
5. Roll Again                                          5. Roll Again                
6. Roll Again                                          6. Roll Again                
                                                                                    
Left Torso                   Center Torso              Right Torso                  
1. Small VSP Laser           1. Fusion Engine          1. Small VSP Laser           
2. Small VSP Laser           2. Fusion Engine          2. Small VSP Laser           
3.Double Heat Sink          3. Fusion Engine          3. Small VSP Laser           
4.Double Heat Sink          4. Gyro                   4. Small VSP Laser           
5.Double Heat Sink          5. Gyro                   5. Small VSP Laser           
6. Ferro-Fibrous             6. Gyro                   6. Ferro-Fibrous             
                                                                                    
1. Ferro-Fibrous             1. Gyro                   1. Ferro-Fibrous             
2. Ferro-Fibrous             2. Fusion Engine          2. Endo Steel                
3. Endo Steel                3. Fusion Engine          3. Endo Steel                
4. Endo Steel                4. Fusion Engine          4. Endo Steel                
5. Endo Steel                5. Small VSP Laser        5. Endo Steel                
6. Roll Again                6. Small VSP Laser        6. Roll Again                
                                                                                    
Left Leg                                               Right Leg                    
1. Hip                                                 1. Hip                       
2. Upper Leg Actuator                                  2. Upper Leg Actuator        
3. Lower Leg Actuator                                  3. Lower Leg Actuator        
4. Foot Actuator                                       4. Foot Actuator             
5. Ferro-Fibrous                                       5. Ferro-Fibrous             
6. Ferro-Fibrous                                       6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         Banshee BNC-9BR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            286 x 2.5 x 1              715.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   932.500
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   980.000
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,176.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,176.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 30 (Weapons) = 6                               
  Offensive Equipment:                                                                             
       Small VSP Laser                                                          22.000             
       Small VSP Laser                                                  (+)     22.000  =    44.000
       Small VSP Laser                                                  (+)     22.000  =    66.000
       Small VSP Laser                                                  (+)     22.000  =    88.000
       Small VSP Laser                                                  (+)     22.000  =   110.000
       Small VSP Laser                                                  (+)     22.000  =   132.000
       Small VSP Laser                                                  (+)     22.000  =   154.000
       Small VSP Laser                                                  (+)     22.000  =   176.000
       Small VSP Laser                                                  (+)     22.000  =   198.000
       Small VSP Laser                                                  (+)     22.000  =   220.000
  Total 'Mech Tonnage:                                                  (+)     95.000  =   315.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   352.800
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              352.800

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,176.000             
  Offensive Battle Rating:                                              (+)    352.800  = 1,528.800
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,529

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-9BR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Small VSP Laser                                                                             (+)        3  =        5
     Small VSP Laser                                                                             (+)        3  =        8
     Small VSP Laser                                                                             (+)        3  =       11
     Small VSP Laser                                                                             (+)        3  =       14
     Small VSP Laser                                                                             (+)        3  =       17
     Small VSP Laser                                                                             (+)        3  =       20
     Small VSP Laser                                                                             (+)        3  =       23
     Small VSP Laser                                                                             (+)        3  =       26
     Small VSP Laser                                                                             (+)        3  =       29
     Small VSP Laser                                                                             (+)        3  =       32
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       28  =        4
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      4

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Small VSP Laser                                                                             (+)    0.575  =    0.575
     Small VSP Laser                                                                             (+)    0.575  =    1.150
     Small VSP Laser                                                                             (+)    0.575  =    1.725
     Small VSP Laser                                                                             (+)    0.575  =    2.300
     Small VSP Laser                                                                             (+)    0.575  =    2.875
     Small VSP Laser                                                                             (+)    0.575  =    3.450
     Small VSP Laser                                                                             (+)    0.575  =    4.025
     Small VSP Laser                                                                             (+)    0.575  =    4.600
     Small VSP Laser                                                                             (+)    0.575  =    5.175
     Small VSP Laser                                                                             (+)    0.575  =    5.750
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      5.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Small VSP Laser                                                                             (+)    0.378  =    0.378
     Small VSP Laser                                                                             (+)    0.378  =    0.756
     Small VSP Laser                                                                             (+)    0.378  =    1.134
     Small VSP Laser                                                                             (+)    0.378  =    1.512
     Small VSP Laser                                                                             (+)    0.378  =    1.890
     Small VSP Laser                                                                             (+)    0.378  =    2.268
     Small VSP Laser                                                                             (+)    0.378  =    2.646
     Small VSP Laser                                                                             (+)    0.378  =    3.024
     Small VSP Laser                                                                             (+)    0.378  =    3.402
     Small VSP Laser                                                                             (+)    0.378  =    3.780
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.8
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       -2  =       34
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     34

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 286 armor points x 1                                                 286.000  =  286.000
     Armor Factor Conversion                                                                     (/)       30  =    9.533
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                                =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   16.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   16.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   16.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   16.000
     Defensive Value                                                                             (+)   32.000  =   48.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     48

                 Cost Breakdown

Name/Model:         Banshee BNC-9BR
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (286 pts) 16.0 x 20,000                             320,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       472,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       662,000.00
  Engine (Fusion):                 (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     3,068,666.67
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     4,268,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     4,468,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     4,518,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =     4,708,666.67
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     4,804,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,848,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,914,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   4,914,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Small VSP Laser                  60,000                                               60,000.00                    
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       120,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       180,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       240,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       300,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       360,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       420,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       480,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       540,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =       600,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           600,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   4,914,866.67                    
  Weapons and Equipment Cost:                                               (+)        600,000.00  =     5,514,866.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    10,753,990.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   10,753,990.00