Cost Breakdown
Name/Model: Bushwacker BSW-X1 "High-Roller"
Technology: Inner Sphere
Tonnage: 55
Configuration: Biped BattleMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (161 pts) 9.0 x 20,000 180,000.00
Internal Structure (Standard): 55 x 400 x 1 (+) 22,000.00 = 202,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 312,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,345,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,245,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,445,333.33
Life Support: 50,000 (+) 50,000.00 = 5,495,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,605,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,665,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 20,900.00 = 5,686,233.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,724,733.33
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,724,733.33
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
CASE 50,000 (+) 50,000.00 = 100,000.00
ER Large Laser 200,000 (+) 200,000.00 = 300,000.00
LB 10-X AC 400,000 (+) 400,000.00 = 700,000.00
LB 10-X AC (Ammo 10) [Cluster] [Empty Bin] 0 (+) 0.00 = 700,000.00
LB 10-X AC (Ammo 10) [Empty Bin] 0 (+) 0.00 = 700,000.00
LRM 5 30,000 (+) 30,000.00 = 730,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 730,000.00
Machine Gun 5,000 (+) 5,000.00 = 735,000.00
Machine Gun 5,000 (+) 5,000.00 = 740,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 740,000.00
Medium Laser 40,000 (+) 40,000.00 = 780,000.00
Medium Laser 40,000 (+) 40,000.00 = 820,000.00
Medium Laser 40,000 (+) 40,000.00 = 860,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 860,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,724,733.33
Weapons and Equipment Cost: (+) 860,000.00 = 6,584,733.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 10,206,336.67
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,206,337.00
|