Cost Breakdown
Name/Model: The Dagda ("Jotun") Hraesvelger
Technology: Inner Sphere (Mixed)
Tonnage: 85
Configuration: Biped OmniMech
===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (MASC): (340 x 4 x 1,000) + (85 x 2,000) (+) 1,530,000.00 = 1,714,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 9,420,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,620,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,820,666.67
Life Support: 50,000 (+) 50,000.00 = 10,870,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 11,040,666.67
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 11,136,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 11,153,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 11,213,166.67
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 11,213,166.67
===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE II (C) 175,000 (+) 175,000.00 = 925,000.00
CASE II (C) 175,000 (+) 175,000.00 = 1,100,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,825,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 2,925,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 3,025,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 3,125,000.00
Heavy Medium Laser (C) 100,000 (+) 100,000.00 = 3,225,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 3,545,000.00
Ultra AC/10 (C) 320,000 (+) 320,000.00 = 3,865,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 3,865,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 3,865,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 3,865,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 3,865,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,865,000.00
===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
Structural Cost: 11,213,166.67
Weapons and Equipment Cost: (+) 3,865,000.00 = 15,078,166.67
OmniMech Conversion Cost: (11,213,166.67 + 3,865,000.00) x 0.25 (+) 3,769,541.67 = 18,847,708.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 34,868,260.42
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 34,868,260.00
|