Cost Breakdown
Name/Model: Cougar W
Technology: Clan
Tonnage: 35
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 166,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 236,000.00
Engine (XL): (20,000 x 175 x 35) / 75 (+) 1,633,333.33 = 1,869,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 2,469,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,669,333.33
Life Support: 50,000 (+) 50,000.00 = 2,719,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 2,789,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 2,849,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 1) + (80 x 0)) (+) 8,750.00 = 2,858,083.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 2,882,583.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,882,583.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Jump Jets 35 x (4 x 4) x 200 (+) 112,000.00 = 262,000.00
Laser Anti-Missile System 225,000 (+) 225,000.00 = 487,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 737,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 737,000.00
LRM 5 30,000 (+) 30,000.00 = 767,000.00
LRM 5 30,000 (+) 30,000.00 = 797,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 797,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 797,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 857,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 917,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 917,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,882,583.33
Weapons and Equipment Cost: (+) 917,000.00 = 3,799,583.33
OmniMech Conversion Cost: (2,882,583.33 + 917,000.00) x 0.25 (+) 949,895.83 = 4,749,479.17
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 6,411,796.87
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,411,797.00
|