Distribution

Name/Model:         Banshee BNC-
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                     Head                           Right Arm                    
1. Shoulder                  1. Life Support                1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                     2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit                     3. Lower Arm Actuator        
4. Hand Actuator             4. Ferro-Fibrous (C)           4. Hand Actuator             
5. Ferro-Fibrous (C)         5. Sensors                     5. Ferro-Fibrous (C)         
6. Ferro-Fibrous (C)         6. Life Support                6. Roll Again                
                                                                                         
1.Retractable Blade                                        1. Roll Again                
2.Retractable Blade                                        2. Roll Again                
3.Retractable Blade                                        3. Roll Again                
4.Retractable Blade                                        4. Roll Again                
5.Retractable Blade                                        5. Roll Again                
6.Retractable Blade                                        6. Roll Again                
                                                                                         
Left Torso                   Center Torso                   Right Torso                  
1. XL Engine (C)             1. XL Engine (C)               1. XL Engine (C)             
2. XL Engine (C)             2. XL Engine (C)               2. XL Engine (C)             
3. Ferro-Fibrous (C)         3. XL Engine (C)               3. Ferro-Fibrous (C)         
4. Endo Steel (C)            4. Gyro                        4. Endo Steel (C)            
5.Targeting Computer        5. Gyro                        5. Endo Steel (C)            
6.Targeting Computer        6. Gyro                        6. Ferro-Fibrous (C)         
                                                                                         
1. Roll Again                1. Gyro                        1.Plasma Rifle              
2. Roll Again                2. XL Engine (C)               2.Plasma Rifle              
3. Roll Again                3. XL Engine (C)               3. Roll Again                
4. Roll Again                4. XL Engine (C)               4. Roll Again                
5. Roll Again                5.Improved C3 Computer        5. Roll Again                
6. Roll Again                6.Improved C3 Computer        6. Roll Again                
                                                                                         
Left Leg                                                    Right Leg                    
1. Hip                                                      1. Hip                       
2. Upper Leg Actuator                                       2. Upper Leg Actuator        
3. Lower Leg Actuator                                       3. Lower Leg Actuator        
4. Foot Actuator                                            4. Foot Actuator             
5. Endo Steel (C)                                           5. Endo Steel (C)            
6. Endo Steel (C)                                           6. Endo Steel (C)            

                 Battle Value Breakdown

Name/Model:         Banshee BNC-
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   943.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,131.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,131.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 10 (Weapons) = 14                            
  Offensive Equipment:                                                                           
       Plasma Rifle                                                          262.500             
       Retractable Blade                                              (+)     17.250  =   279.750
  Total 'Mech Tonnage:                                                (+)     95.000  =   374.750
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  =   419.720
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            419.720

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,131.750             
  Offensive Battle Rating:                                            (+)    419.720  = 1,551.470
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,551

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         10 x 2                                                                        =       20
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Plasma Rifle                                                                                (+)       10  =       12
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       20
     Total Heat Output - 4                                                                       (-)        8  =       12
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     12

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Plasma Rifle                [Targeting Computer]                                            (+)    1.100  =    1.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         2

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Plasma Rifle                [Targeting Computer]                                            (+)    1.100  =    1.100
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.1
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        2

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         10 x 2                                                                        =       20
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       20
     Total Heat Output - 4                                                                       (-)       -2  =       22
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     22

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Improved C3 Computer                                                                   =      C3I
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Retractable Blade                                                                      =      MEL
  Unit is equipped as a mobile headquarters                                                                    =     MHQ2
  Unit is equipped with Retractable Blade                                                                      =      SAW

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 0 (Long)                                =    6.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    8.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    8.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =    8.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    8.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =    8.500
     Defensive Value                                                                             (+)   28.500  =   37.000
     C3                          37 (Subtotal) x 0.05                                            (+)    2.000  =   39.000
     Force Bonus                 [MHQ2] Mobile Headquarters                                      (+)    2.000  =   41.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     41

                 Cost Breakdown

Name/Model:         Banshee BNC-
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (293 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       462,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       652,000.00
  Engine (XL):                     (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,278,666.67
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =    11,478,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    11,678,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =    11,728,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =    11,918,666.67
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =    11,978,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    12,022,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,088,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  12,088,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Improved C3 Computer             750,000                                             750,000.00                    
  Plasma Rifle                     260,000                                  (+)        260,000.00  =     1,010,000.00
  Retractable Blade                (5.5 + 1) x 10,000                       (+)         65,000.00  =     1,075,000.00
  Targeting Computer               2 x 10,000                               (+)         20,000.00  =     1,095,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,095,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  12,088,866.67                    
  Weapons and Equipment Cost:                                               (+)      1,095,000.00  =    13,183,866.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    25,708,540.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   25,708,540.00