Distribution

Name/Model:         Borewyrm BWM-3
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                      Head                         Right Arm                      
1. Shoulder                   1. Life Support              1. Shoulder                    
2. Upper Arm Actuator         2. Sensors                   2. Upper Arm Actuator          
3. Lower Arm Actuator         3. Cockpit                   3. Lower Arm Actuator          
4. Hand Actuator              4. ER Small Laser (C)        4. Hand Actuator               
5. ER Medium Laser (C)        5. Sensors                   5. ER Medium Laser (C)         
6. Ferro-Fibrous              6. Life Support              6. Ferro-Fibrous               
                                                                                          
1. Ferro-Fibrous                                           1. Ferro-Fibrous               
2. Ferro-Fibrous                                           2. Ferro-Fibrous               
3. Ferro-Fibrous                                           3. Ferro-Fibrous               
4. Roll Again                                              4. Roll Again                  
5. Roll Again                                              5. Roll Again                  
6. Roll Again                                              6. Roll Again                  
                                                                                          
Left Torso                    Center Torso                 Right Torso                    
1. XL Engine                  1. XL Engine                 1. XL Engine                   
2. XL Engine                  2. XL Engine                 2. XL Engine                   
3. XL Engine                  3. XL Engine                 3. XL Engine                   
4.Large Laser                4. Gyro                      4.Large Laser                 
5.Large Laser                5. Gyro                      5.Large Laser                 
6. LRM 10 (C)                 6. Gyro                      6. LRM 10 (C)                  
                                                                                          
1.Large Laser                1. Gyro                      1.Large Laser                 
2.Large Laser                2. XL Engine                 2.Large Laser                 
3. Roll Again                 3. XL Engine                 3. LRM 10 (Ammo 12) (C)        
4. Roll Again                 4. XL Engine                 4. Roll Again                  
5. Roll Again                 5. Ferro-Fibrous             5. Roll Again                  
6. Roll Again                 6. Ferro-Fibrous             6. Roll Again                  
                                                                                          
Left Leg                                                   Right Leg                      
1. Hip                                                     1. Hip                         
2. Upper Leg Actuator                                      2. Upper Leg Actuator          
3. Lower Leg Actuator                                      3. Lower Leg Actuator          
4. Foot Actuator                                           4. Foot Actuator               
5. Ferro-Fibrous                                           5. Ferro-Fibrous               
6. Ferro-Fibrous                                           6. Ferro-Fibrous               

                 Battle Value Breakdown

Name/Model:         Borewyrm BWM-3
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      217 x 2.5 x 1               542.500             
  Internal Structure (Standard w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                            70 x 0.5             (+)     35.000  =   657.750
  Explosive Ammunition:                       1 Critical Space     (-)     15.000  =   642.750
  Defensive Movement Factor:                  +3                   (*)       1.30  =   835.575
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         835.575

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 52 (Weapons) = -28                        
  Offensive Equipment:                                                                        
       Large Laser                                                        123.000             
       Large Laser                                                 (+)    123.000  =   246.000
       Large Laser                                                 (+)    123.000  =   369.000
       Large Laser                            [Inefficient]        (+)     61.500  =   430.500
       LRM 10 (C)                             [Inefficient]        (+)     54.500  =   485.000
       LRM 10 (C)                             [Inefficient]        (+)     54.500  =   539.500
       ER Medium Laser (C)                    [Inefficient]        (+)     54.000  =   593.500
       ER Medium Laser (C)                    [Inefficient]        (+)     54.000  =   647.500
       ER Small Laser (C)                     [Inefficient]        (+)     15.500  =   663.000
       LRM 10 (Ammo 12) (C)                                        (+)     14.000  =   677.000
  Total 'Mech Tonnage:                                             (+)     70.000  =   747.000
  Speed Factor:                               8 (Run) + 0 (Jump)   (*)      1.370  = 1,023.390
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,023.390

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                835.575             
  Offensive Battle Rating:                                         (+)  1,023.390  = 1,858.965
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,859

                 Alpha Strike Conversion

Name/Model:         Borewyrm BWM-3
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     ER Medium Laser              (Clan)                                                                    (+)        5  =        7
     ER Medium Laser              (Clan)                                                                    (+)        5  =       12
     ER Small Laser               (Clan)                                                                    (+)        2  =       14
     LRM 10                       (Clan)                                                                    (+)        4  =       18
     LRM 10                       (Clan)                                                                    (+)        4  =       22
     Large Laser                                                                                            (+)        8  =       30
     Large Laser                                                                                            (+)        8  =       38
     Large Laser                                                                                            (+)        8  =       46
     Large Laser                                                                                            (+)        8  =       54
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)       50  =      -30
------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                             -30

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 (C)                  [Insufficient Ammo]                                                        (+)    0.450  =    0.450
     LRM 10 (C)                  [Insufficient Ammo]                                                        (+)    0.450  =    0.900
     ER Small Laser (C)                                                                                     (+)    0.500  =    1.400
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.100
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.800
     Large Laser                                                                                            (+)    0.800  =    3.600
     Large Laser                                                                                            (+)    0.800  =    4.400
     Large Laser                                                                                            (+)    0.800  =    5.200
     Large Laser                                                                                            (+)    0.800  =    6.000
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       20  =  120.000
     Divided by the maximum heat output - 4                                                                 (/)       50  =    2.400
     Rounded up to the nearest tenth                                                                                      =      2.4
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 (C)                  [Insufficient Ammo]                                                        (+)    0.450  =    0.450
     LRM 10 (C)                  [Insufficient Ammo]                                                        (+)    0.450  =    0.900
     ER Small Laser (C)                                                                                     (+)    0.500  =    1.400
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.100
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.800
     Large Laser                                                                                            (+)    0.800  =    3.600
     Large Laser                                                                                            (+)    0.800  =    4.400
     Large Laser                                                                                            (+)    0.800  =    5.200
     Large Laser                                                                                            (+)    0.800  =    6.000
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       20  =  120.000
     Divided by the maximum heat output - 4                                                                 (/)       50  =    2.400
     Rounded up to the nearest tenth                                                                                      =      2.4
     Unit receives Overheat (OV) value of 3                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     LRM 10                       (Clan)                                                                    (+)        4  =        6
     LRM 10                       (Clan)                                                                    (+)        4  =       10
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)        6  =       14
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                14

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 10 (C)                  [Insufficient Ammo]                                                        (+)    0.450  =    0.450
     LRM 10 (C)                  [Insufficient Ammo]                                                        (+)    0.450  =    0.900
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      0.9
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     1

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 217 armor points x 1                                                            217.000  =  217.000
     Armor Factor Conversion                                                                                (/)       30  =    7.233
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 7

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                                           =   10.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   11.500
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                           (+)    2.000  =   13.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   14.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   14.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                                              =   20.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   20.500  =   21.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   14.500
     Defensive Value                                                                                        (+)   21.750  =   36.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   39.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                39

                 Cost Breakdown

Name/Model:         Borewyrm BWM-3
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):            (217 pts) 12.5 x 20,000                             250,000.00                    
  Internal Structure (Standard):    70 x 400 x 1                             (+)         28,000.00  =       278,000.00
  Myomer (Standard):                70 x 2,000                               (+)        140,000.00  =       418,000.00
  Engine (XL):                      (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,951,333.33
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =     8,151,333.33
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     8,351,333.33
  Life Support:                     50,000                                   (+)         50,000.00  =     8,401,333.33
  Sensors:                          70 x 2,000                               (+)        140,000.00  =     8,541,333.33
  Heat Sinks (Double):              10 x 6,000                               (+)         60,000.00  =     8,601,333.33
  Arm Actuators:                    70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     8,633,533.33
  Leg Actuators:                    70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,682,533.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    8,682,533.33

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE (C)                          1 x 50,000                                           50,000.00                    
  ER Medium Laser (C)               80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser (C)               80,000                                   (+)         80,000.00  =       210,000.00
  ER Small Laser (C)                11,250                                   (+)         11,250.00  =       221,250.00
  Large Laser                       100,000                                  (+)        100,000.00  =       321,250.00
  Large Laser                       100,000                                  (+)        100,000.00  =       421,250.00
  Large Laser                       100,000                                  (+)        100,000.00  =       521,250.00
  Large Laser                       100,000                                  (+)        100,000.00  =       621,250.00
  LRM 10 (C)                        100,000                                  (+)        100,000.00  =       721,250.00
  LRM 10 (C)                        100,000                                  (+)        100,000.00  =       821,250.00
  LRM 10 (Ammo 12) [Empty Bin] (C)  0                                        (+)              0.00  =       821,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            821,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    8,682,533.33                    
  Weapons and Equipment Cost:                                                (+)        821,250.00  =     9,503,783.33
  BattleMech Cost Multiplier:       1 + (70 / 100)                           (*)              1.70  =    16,156,431.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    16,156,432.00