Cost Breakdown
Name/Model: Borewyrm BWM-2X
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (217 pts) 12.5 x 20,000 250,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 278,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 418,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,951,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,151,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,351,333.33
Life Support: 50,000 (+) 50,000.00 = 8,401,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,541,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,601,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,633,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,682,533.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,682,533.33
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE (C) 2 x 50,000 100,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 180,000.00
ER Medium Laser (C) 80,000 (+) 80,000.00 = 260,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 271,250.00
Streak LRM 10 (C) 225,000 (+) 225,000.00 = 496,250.00
Streak LRM 10 (C) 225,000 (+) 225,000.00 = 721,250.00
Streak LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 721,250.00
Ultra AC/5 (C) 200,000 (+) 200,000.00 = 921,250.00
Ultra AC/5 (C) 200,000 (+) 200,000.00 = 1,121,250.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 1,121,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,121,250.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,682,533.33
Weapons and Equipment Cost: (+) 1,121,250.00 = 9,803,783.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,666,431.67
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,666,432.00
|